| Shilpa Medicare Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 530549 |
NSE Symbol : SHILPAMED |
P/E(TTM) : 53.51 |
|
ISIN Demat : INE790G01031 |
Div & Yield% : 0.17 |
EPS(TTM) : 5.61 |
|
Book Value(₹) : 137.47 |
Market Cap(₹Cr) : 5,871.37 |
Face Value(₹) : 1.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 134.93 | 92.43 | 126.15 | 125.39 | 129.68 | 96.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 134.93 | 92.43 | 126.15 | 125.39 | 129.68 | 96.12 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 16.94 | 17.79 | 13.91 | 16.83 | 20.85 | 31.40 |
| Total Income | 151.88 | 110.22 | 140.06 | 142.21 | 150.53 | 127.52 |
| Total Expenditure | 97.36 | 80.61 | 135.72 | 103.31 | 87.35 | 73.22 |
| PBIDT | 54.52 | 29.61 | 4.35 | 38.90 | 63.17 | 54.29 |
| Interest | 2.44 | 2.23 | 1.91 | 1.38 | 1.01 | 1.77 |
| PBDT | 52.07 | 27.38 | 2.44 | 37.53 | 62.17 | 52.53 |
| Depreciation | 13.15 | 12.59 | 12.34 | 12.20 | 12.02 | 12.30 |
| Tax | 2.04 | -10.74 | 1.66 | 13.56 | 20.65 | 11.20 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.05 | 4.83 | -5.94 | -4.35 | -0.49 | 1.14 |
| Reported Profit After Tax | 30.83 | 20.70 | -5.62 | 16.12 | 29.99 | 27.88 |
| Extra-ordinary Items | -1.24 | -3.49 | -42.66 | -0.23 | -0.28 | -0.32 |
| Adjusted Profit After Extra-ordinary item | 32.07 | 24.19 | 37.04 | 16.35 | 30.27 | 28.20 |
| EPS (Unit Curr.) | 3.16 | 2.12 | -0.58 | 1.65 | 3.12 | 2.89 |
| EPS (Adj) (Unit Curr.) | 1.58 | 1.06 | -0.29 | 0.83 | 1.56 | 1.45 |
| Calculated EPS (Unit Curr.) | 3.15 | 2.12 | -0.58 | 1.65 | 3.07 | 2.85 |
| Calculated EPS (Adj) (Unit Curr.) | 1.58 | 1.06 | -0.29 | 0.83 | 1.54 | 1.43 |
| Calculated EPS (Ann.) (Unit Curr.) | 12.61 | 8.47 | -2.30 | 6.59 | 12.27 | 11.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.31 | 4.24 | -1.15 | 3.30 | 6.14 | 5.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.78 | 9.78 | 9.78 | 9.78 | 9.78 | 9.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 40.41 | 32.04 | 3.45 | 31.02 | 48.71 | 56.48 |
| PBDTM(%) | 38.59 | 29.62 | 1.93 | 29.93 | 47.94 | 54.65 |
| PATM(%) | 22.85 | 22.40 | -4.46 | 12.86 | 23.13 | 29.01 |