| Vedanta Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 500295 |
NSE Symbol : VEDL |
P/E(TTM) : 52.70 |
|
ISIN Demat : INE205A01025 |
Div & Yield% : 6.44 |
EPS(TTM) : 12.82 |
|
Book Value(₹) : 189.32 |
Market Cap(₹Cr) : 264,185.82 |
Face Value(₹) : 1.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 6,875.00 | 4,952.00 | 18,464.00 | 19,601.00 | 4,197.00 | 18,003.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,875.00 | 4,952.00 | 18,464.00 | 19,601.00 | 4,197.00 | 18,003.00 |
| Other Operating Income | 340.00 | 267.00 | 365.00 | 497.00 | 165.00 | 285.00 |
| Other Income | 3,008.00 | 2,799.00 | 5,010.00 | 727.00 | 2,364.00 | 10,085.00 |
| Total Income | 10,223.00 | 8,018.00 | 23,839.00 | 20,825.00 | 6,726.00 | 28,373.00 |
| Total Expenditure | 7,087.00 | 5,433.00 | 15,374.00 | 16,130.00 | 4,498.00 | 14,768.00 |
| PBIDT | 3,136.00 | 2,585.00 | 8,465.00 | 4,695.00 | 2,228.00 | 13,605.00 |
| Interest | 445.00 | 428.00 | 1,332.00 | 1,651.00 | 259.00 | 1,622.00 |
| PBDT | 2,691.00 | 2,157.00 | 7,133.00 | 3,044.00 | 1,969.00 | 11,983.00 |
| Depreciation | 57.00 | 53.00 | 1,009.00 | 1,025.00 | 41.00 | 1,051.00 |
| Tax | -396.00 | -196.00 | 348.00 | 513.00 | 88.00 | -335.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 123.00 | 105.00 | 34.00 | 97.00 | 57.00 | 714.00 |
| Reported Profit After Tax | 2,907.00 | 2,195.00 | 5,742.00 | 1,409.00 | 1,783.00 | 10,553.00 |
| Extra-ordinary Items | 2,873.51 | 2,644.00 | 1,815.24 | -94.60 | 2,088.00 | 2,717.83 |
| Adjusted Profit After Extra-ordinary item | 33.49 | -449.00 | 3,926.76 | 1,503.60 | -305.00 | 7,835.17 |
| EPS (Unit Curr.) | 7.43 | 5.61 | 14.69 | 3.60 | 4.56 | 27.26 |
| EPS (Adj) (Unit Curr.) | 7.43 | 5.61 | 14.69 | 3.60 | 4.56 | 27.26 |
| Calculated EPS (Unit Curr.) | 7.43 | 5.61 | 14.69 | 3.60 | 4.56 | 26.99 |
| Calculated EPS (Adj) (Unit Curr.) | 7.43 | 5.61 | 14.69 | 3.60 | 4.56 | 26.99 |
| Calculated EPS (Ann.) (Unit Curr.) | 29.74 | 22.46 | 58.74 | 14.41 | 18.24 | 107.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.74 | 22.46 | 58.74 | 14.41 | 18.24 | 107.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 2,300.00 | 1,600.00 | 700.00 | 0.00 | 850.00 | 2,000.00 |
| Equity | 391.00 | 391.00 | 391.00 | 391.00 | 391.00 | 391.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 45.61 | 52.20 | 45.85 | 23.95 | 53.09 | 75.57 |
| PBDTM(%) | 39.14 | 43.56 | 38.63 | 15.53 | 46.91 | 66.56 |
| PATM(%) | 42.28 | 44.33 | 31.10 | 7.19 | 42.48 | 58.62 |
