| Kellton Tech Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 519602 |
NSE Symbol : KELLTONTEC |
P/E(TTM) : 62.04 |
|
ISIN Demat : INE164B01030 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.26 |
|
Book Value(₹) : 5.44 |
Market Cap(₹Cr) : 851.35 |
Face Value(₹) : 1.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 49.89 | 51.16 | 52.98 | 45.84 | 47.35 | 49.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 49.89 | 51.16 | 52.98 | 45.84 | 47.35 | 49.05 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.87 | 1.27 | 0.57 | 1.01 | 0.33 | 0.29 |
| Total Income | 50.76 | 52.43 | 53.55 | 46.85 | 47.68 | 49.34 |
| Total Expenditure | 41.78 | 43.33 | 46.04 | 37.21 | 39.37 | 40.71 |
| PBIDT | 8.98 | 9.10 | 7.51 | 9.64 | 8.31 | 8.63 |
| Interest | 2.78 | 2.27 | 2.06 | 2.28 | 2.20 | 2.29 |
| PBDT | 6.20 | 6.82 | 5.45 | 7.36 | 6.11 | 6.34 |
| Depreciation | 1.87 | 1.87 | 1.84 | 1.95 | 1.94 | 1.94 |
| Tax | 0.85 | 0.85 | 0.80 | 2.70 | 1.00 | 0.80 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | 0.05 | 0.05 | -0.51 | -0.24 | 0.05 |
| Reported Profit After Tax | 3.59 | 4.05 | 2.77 | 3.21 | 3.40 | 3.55 |
| Extra-ordinary Items | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.59 | 4.02 | 2.77 | 3.21 | 3.40 | 3.55 |
| EPS (Unit Curr.) | 0.07 | 0.07 | 0.28 | 0.33 | 0.35 | 0.36 |
| EPS (Adj) (Unit Curr.) | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 |
| Calculated EPS (Unit Curr.) | 0.07 | 0.08 | 0.28 | 0.33 | 0.35 | 0.36 |
| Calculated EPS (Adj) (Unit Curr.) | 0.07 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.27 | 0.31 | 1.14 | 1.32 | 1.40 | 1.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.27 | 0.31 | 0.23 | 0.26 | 0.28 | 0.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 52.78 | 52.78 | 48.76 | 48.76 | 48.71 | 48.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 18.00 | 17.79 | 14.18 | 21.03 | 17.55 | 17.59 |
| PBDTM(%) | 12.43 | 13.33 | 10.29 | 16.06 | 12.90 | 12.93 |
| PATM(%) | 7.20 | 7.92 | 5.23 | 7.00 | 7.18 | 7.24 |
