| Som Distilleries & Breweries Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 507514 |
NSE Symbol : SDBL |
P/E(TTM) : 20.05 |
|
ISIN Demat : INE480C01038 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.72 |
|
Book Value(₹) : 35.37 |
Market Cap(₹Cr) : 1,550.74 |
Face Value(₹) : 2.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 156.00 | 206.57 | 417.64 | 208.82 | 181.01 | 197.14 |
| Excise Duty | 27.03 | 42.74 | 56.59 | 23.50 | 26.48 | 40.05 |
| Net Sales | 128.97 | 163.83 | 361.05 | 185.31 | 154.54 | 157.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.06 | 6.24 | 0.02 | 0.53 | 0.04 | 0.11 |
| Total Income | 132.03 | 170.06 | 361.07 | 185.85 | 154.58 | 157.20 |
| Total Expenditure | 116.74 | 141.49 | 301.91 | 160.34 | 136.69 | 142.49 |
| PBIDT | 15.29 | 28.57 | 59.15 | 25.50 | 17.89 | 14.71 |
| Interest | 1.88 | 2.37 | 2.24 | 1.36 | 0.56 | 1.30 |
| PBDT | 13.41 | 26.20 | 56.92 | 24.15 | 17.33 | 13.41 |
| Depreciation | 3.63 | 3.60 | 4.23 | 3.06 | 3.17 | 3.16 |
| Tax | 2.31 | 6.60 | 14.86 | 5.11 | 3.84 | 2.86 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 7.47 | 16.00 | 37.83 | 15.98 | 10.32 | 7.40 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 7.47 | 16.00 | 37.83 | 15.98 | 10.32 | 7.40 |
| EPS (Unit Curr.) | 0.36 | 0.77 | 1.82 | 0.78 | 0.53 | 0.38 |
| EPS (Adj) (Unit Curr.) | 0.36 | 0.77 | 1.82 | 0.78 | 0.53 | 0.38 |
| Calculated EPS (Unit Curr.) | 0.36 | 0.77 | 1.94 | 0.82 | 0.53 | 0.38 |
| Calculated EPS (Adj) (Unit Curr.) | 0.36 | 0.77 | 1.94 | 0.82 | 0.53 | 0.38 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.44 | 3.08 | 7.75 | 3.27 | 2.11 | 1.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.44 | 3.08 | 7.75 | 3.27 | 2.11 | 1.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 41.58 | 41.58 | 39.06 | 39.06 | 39.06 | 39.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 11.86 | 17.44 | 16.38 | 13.76 | 11.58 | 9.36 |
| PBDTM(%) | 10.40 | 15.99 | 15.77 | 13.03 | 11.21 | 8.54 |
| PATM(%) | 5.79 | 9.77 | 10.48 | 8.62 | 6.68 | 4.71 |
