| N R Agarwal Industries Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 516082 |
NSE Symbol : NRAIL |
P/E(TTM) : 27.20 |
|
ISIN Demat : INE740D01017 |
Div & Yield% : 0.94 |
EPS(TTM) : 15.61 |
|
Book Value(₹) : 462.06 |
Market Cap(₹Cr) : 722.63 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 563.23 | 524.68 | 452.14 | 465.74 | 417.91 | 428.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 563.23 | 524.68 | 452.14 | 465.74 | 417.91 | 428.41 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.33 | -5.83 | 25.68 | 1.13 | 13.85 | 8.98 |
| Total Income | 566.56 | 518.85 | 477.83 | 466.86 | 431.77 | 437.39 |
| Total Expenditure | 506.92 | 485.29 | 435.63 | 438.08 | 389.31 | 401.47 |
| PBIDT | 59.64 | 33.57 | 42.20 | 28.79 | 42.45 | 35.92 |
| Interest | 16.08 | 16.95 | 15.50 | 15.77 | 16.40 | 15.50 |
| PBDT | 43.56 | 16.62 | 26.69 | 13.02 | 26.05 | 20.42 |
| Depreciation | 17.33 | 16.94 | 16.88 | 16.36 | 16.79 | 16.29 |
| Tax | 0.00 | 0.00 | 0.00 | 0.02 | -3.99 | -3.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.81 | 1.15 | -6.73 | 3.47 | 0.52 | -1.17 |
| Reported Profit After Tax | 14.43 | -1.47 | 16.55 | -6.82 | 12.73 | 8.34 |
| Extra-ordinary Items | -0.59 | -3.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 15.02 | 1.82 | 16.55 | -6.82 | 12.73 | 8.34 |
| EPS (Unit Curr.) | 8.48 | -0.87 | 9.72 | -4.01 | 7.48 | 4.90 |
| EPS (Adj) (Unit Curr.) | 8.48 | -0.87 | 9.72 | -4.01 | 7.48 | 4.90 |
| Calculated EPS (Unit Curr.) | 8.48 | -0.87 | 9.72 | -4.01 | 7.48 | 4.90 |
| Calculated EPS (Adj) (Unit Curr.) | 8.48 | -0.87 | 9.72 | -4.01 | 7.48 | 4.90 |
| Calculated EPS (Ann.) (Unit Curr.) | 33.91 | -3.46 | 38.89 | -16.03 | 29.91 | 19.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 33.91 | -3.46 | 38.89 | -16.03 | 29.91 | 19.60 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.02 | 17.02 | 17.02 | 17.02 | 17.02 | 17.02 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 10.59 | 6.40 | 9.33 | 6.18 | 10.16 | 8.38 |
| PBDTM(%) | 7.73 | 3.17 | 5.90 | 2.80 | 6.23 | 4.77 |
| PATM(%) | 2.56 | -0.28 | 3.66 | -1.46 | 3.05 | 1.95 |
