| Exicom Tele-Systems Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544133 |
NSE Symbol : EXICOM |
P/E(TTM) : 112.93 |
|
ISIN Demat : INE777F01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.47 |
|
Book Value(₹) : 66.96 |
Market Cap(₹Cr) : 2,308.72 |
Face Value(₹) : 10.00 |
| Particulars | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 282.07 | 233.68 | 228.38 | 150.66 | 212.80 | 147.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 282.07 | 233.68 | 228.38 | 150.66 | 212.80 | 147.70 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.27 | 4.41 | 7.20 | 12.03 | 12.45 | 13.25 |
| Total Income | 288.34 | 238.09 | 235.58 | 162.69 | 225.24 | 160.95 |
| Total Expenditure | 252.17 | 218.41 | 213.21 | 150.73 | 200.74 | 154.23 |
| PBIDT | 36.17 | 19.68 | 22.37 | 11.96 | 24.50 | 6.73 |
| Interest | 10.98 | 8.78 | 10.92 | 13.29 | 12.45 | 14.04 |
| PBDT | 25.19 | 10.89 | 11.45 | -1.33 | 12.05 | -7.31 |
| Depreciation | 9.14 | 7.07 | 6.67 | 6.17 | 5.46 | 5.60 |
| Tax | 4.93 | 0.00 | 0.00 | 0.00 | 2.27 | -2.88 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.78 | 0.32 | -1.13 | 0.25 | -0.24 | -0.27 |
| Reported Profit After Tax | 11.90 | 3.50 | 5.92 | -7.75 | 4.56 | -9.75 |
| Extra-ordinary Items | 0.00 | -0.79 | 0.00 | -8.62 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 11.90 | 4.29 | 5.92 | 0.87 | 4.56 | -9.75 |
| EPS (Unit Curr.) | 0.88 | 0.26 | 0.46 | -0.64 | 0.38 | -0.81 |
| EPS (Adj) (Unit Curr.) | 0.88 | 0.26 | 0.46 | -0.62 | 0.37 | -0.78 |
| Calculated EPS (Unit Curr.) | 0.86 | 0.25 | 0.43 | -0.64 | 0.38 | -0.81 |
| Calculated EPS (Adj) (Unit Curr.) | 0.86 | 0.25 | 0.43 | -0.62 | 0.37 | -0.78 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.42 | 1.01 | 1.70 | -2.56 | 1.51 | -3.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.42 | 1.01 | 1.70 | -2.46 | 1.45 | -3.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 139.08 | 139.08 | 139.08 | 120.94 | 120.82 | 120.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 12.82 | 8.42 | 9.80 | 7.94 | 11.51 | 4.56 |
| PBDTM(%) | 8.93 | 4.66 | 5.01 | -0.88 | 5.66 | -4.95 |
| PATM(%) | 4.22 | 1.50 | 2.59 | -5.14 | 2.14 | -6.60 |

