| Vadilal Dairy International Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519451 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE159T01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 16.36 |
Market Cap(₹Cr) : 1.36 |
Face Value(₹) : 10.00 |
| Particulars | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 6.57 | 3.38 | 2.83 | 11.39 | 9.02 | 4.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.57 | 3.38 | 2.83 | 11.39 | 9.02 | 4.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.47 | 0.60 | 0.02 | 0.00 | 0.45 | 0.01 |
| Total Income | 8.03 | 3.98 | 2.85 | 11.39 | 9.46 | 4.59 |
| Total Expenditure | 5.56 | 4.18 | 4.70 | 10.64 | 7.42 | 5.44 |
| PBIDT | 2.47 | -0.20 | -1.85 | 0.76 | 2.05 | -0.85 |
| Interest | 0.11 | 0.10 | 0.10 | 0.07 | 0.12 | 0.06 |
| PBDT | 2.36 | -0.30 | -1.95 | 0.69 | 1.92 | -0.90 |
| Depreciation | 0.42 | 0.42 | 0.42 | 0.41 | 0.44 | 0.44 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.19 | 0.06 | -0.02 | -0.03 | 0.29 | -0.24 |
| Reported Profit After Tax | 2.13 | -0.77 | -2.34 | 0.30 | 1.19 | -1.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.13 | -0.77 | -2.34 | 0.30 | 1.19 | -1.10 |
| EPS (Unit Curr.) | 6.68 | -2.42 | -7.32 | 0.94 | 3.73 | -3.46 |
| EPS (Adj) (Unit Curr.) | 6.68 | -2.42 | -7.32 | 0.94 | 3.73 | -3.46 |
| Calculated EPS (Unit Curr.) | 6.68 | -2.42 | -7.32 | 0.94 | 3.73 | -3.46 |
| Calculated EPS (Adj) (Unit Curr.) | 6.68 | -2.42 | -7.32 | 0.94 | 3.73 | -3.46 |
| Calculated EPS (Ann.) (Unit Curr.) | 26.71 | -9.67 | -29.29 | 3.75 | 14.91 | -13.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.71 | -9.67 | -29.29 | 3.75 | 14.91 | -13.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 37.60 | -5.92 | -65.37 | 6.67 | 22.73 | -18.56 |
| PBDTM(%) | 35.92 | -8.88 | -68.90 | 6.06 | 21.29 | -19.65 |
| PATM(%) | 32.42 | -22.78 | -82.69 | 2.63 | 13.19 | -24.02 |

