| Modern Dairies Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519287 |
NSE Symbol : - |
P/E(TTM) : 30.32 |
|
ISIN Demat : INE617B01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.68 |
|
Book Value(₹) : 21.44 |
Market Cap(₹Cr) : 162.57 |
Face Value(₹) : 10.00 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
| Gross Sales | 91.27 | 92.18 | 87.48 | 81.96 | 78.30 | 91.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 91.27 | 92.18 | 87.48 | 81.96 | 78.30 | 91.06 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.30 | 0.35 | 0.35 | 0.46 | 0.14 | 0.23 |
| Total Income | 91.56 | 92.53 | 87.83 | 82.42 | 78.44 | 91.29 |
| Total Expenditure | 87.44 | 90.51 | 85.09 | 79.23 | 75.27 | 89.35 |
| PBIDT | 4.12 | 2.02 | 2.74 | 3.19 | 3.17 | 1.94 |
| Interest | 0.29 | 0.30 | 0.31 | 0.26 | 0.24 | 0.45 |
| PBDT | 3.84 | 1.72 | 2.43 | 2.92 | 2.93 | 1.49 |
| Depreciation | 0.79 | 0.78 | 0.80 | 0.84 | 0.84 | 0.87 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.91 | 0.62 | 0.40 | 0.39 | 0.44 | -17.23 |
| Reported Profit After Tax | 2.14 | 0.32 | 1.22 | 1.69 | 1.65 | 17.86 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
| Adjusted Profit After Extra-ordinary item | 2.14 | 0.32 | 1.22 | 1.69 | 1.65 | 17.89 |
| EPS (Unit Curr.) | 0.75 | 0.11 | 0.47 | 0.64 | 0.64 | 7.52 |
| EPS (Adj) (Unit Curr.) | 0.75 | 0.11 | 0.47 | 0.64 | 0.64 | 7.52 |
| Calculated EPS (Unit Curr.) | 0.75 | 0.11 | 0.47 | 0.66 | 0.64 | 6.96 |
| Calculated EPS (Adj) (Unit Curr.) | 0.75 | 0.11 | 0.47 | 0.66 | 0.64 | 6.96 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.00 | 0.46 | 1.90 | 2.64 | 2.57 | 27.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.00 | 0.46 | 1.90 | 2.64 | 2.57 | 27.84 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.46 | 28.46 | 25.66 | 25.66 | 25.66 | 25.66 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 4.51 | 2.19 | 3.13 | 3.89 | 4.05 | 2.13 |
| PBDTM(%) | 4.21 | 1.87 | 2.78 | 3.56 | 3.74 | 1.64 |
| PATM(%) | 2.34 | 0.35 | 1.39 | 2.06 | 2.11 | 19.61 |
