| Ethos Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 543532 |
NSE Symbol : ETHOSLTD |
P/E(TTM) : 72.99 |
|
ISIN Demat : INE04TZ01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 38.81 |
|
Book Value(₹) : 553.66 |
Market Cap(₹Cr) : 7,579.79 |
Face Value(₹) : 10.00 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
| Gross Sales | 450.52 | 402.92 | 470.86 | 392.50 | 346.32 | 311.32 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 450.52 | 402.92 | 470.86 | 392.50 | 346.32 | 311.32 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 10.72 | 11.13 | 13.16 | 10.52 | 5.72 | 5.20 |
| Total Income | 461.24 | 414.05 | 484.01 | 403.02 | 352.04 | 316.51 |
| Total Expenditure | 391.28 | 355.82 | 412.02 | 344.57 | 299.94 | 262.43 |
| PBIDT | 69.96 | 58.24 | 71.99 | 58.45 | 52.09 | 54.08 |
| Interest | 7.72 | 7.07 | 7.25 | 6.53 | 5.70 | 5.18 |
| PBDT | 62.24 | 51.16 | 64.75 | 51.92 | 46.40 | 48.90 |
| Depreciation | 24.63 | 23.27 | 23.56 | 20.93 | 19.00 | 16.92 |
| Tax | 9.88 | 9.02 | 11.66 | 8.88 | 8.24 | 6.43 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | -1.91 | -1.12 | -1.09 | -1.15 | 1.34 |
| Reported Profit After Tax | 27.99 | 20.78 | 30.63 | 23.20 | 20.30 | 24.21 |
| Extra-ordinary Items | 0.00 | 0.00 | -1.23 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 27.99 | 20.78 | 31.86 | 23.20 | 20.30 | 24.21 |
| EPS (Unit Curr.) | 10.46 | 7.73 | 11.54 | 8.71 | 8.29 | 9.89 |
| EPS (Adj) (Unit Curr.) | 10.46 | 7.73 | 11.54 | 8.71 | 8.29 | 9.55 |
| Calculated EPS (Unit Curr.) | 10.46 | 7.77 | 11.45 | 8.67 | 8.29 | 9.89 |
| Calculated EPS (Adj) (Unit Curr.) | 10.46 | 7.77 | 11.45 | 8.67 | 8.29 | 9.55 |
| Calculated EPS (Ann.) (Unit Curr.) | 41.85 | 31.07 | 45.80 | 34.68 | 33.17 | 39.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 41.85 | 31.07 | 45.80 | 34.68 | 33.17 | 38.20 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.76 | 26.76 | 26.76 | 26.76 | 24.48 | 24.48 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 15.53 | 14.45 | 15.29 | 14.89 | 15.04 | 17.37 |
| PBDTM(%) | 13.82 | 12.70 | 13.75 | 13.23 | 13.40 | 15.71 |
| PATM(%) | 6.21 | 5.16 | 6.51 | 5.91 | 5.86 | 7.78 |
