| VRL Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 539118 |
NSE Symbol : VRLLOG |
P/E(TTM) : 20.95 |
|
ISIN Demat : INE366I01010 |
Div & Yield% : 2.68 |
EPS(TTM) : 13.35 |
|
Book Value(₹) : 62.63 |
Market Cap(₹Cr) : 4,892.99 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 826.96 | 796.96 | 744.34 | 809.03 | 825.22 | 799.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 826.96 | 796.96 | 744.34 | 809.03 | 825.22 | 799.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.83 | 6.97 | 6.49 | 2.51 | 5.68 | 2.50 |
| Total Income | 830.79 | 803.93 | 750.83 | 811.55 | 830.90 | 801.98 |
| Total Expenditure | 657.00 | 645.81 | 592.73 | 622.42 | 658.81 | 666.45 |
| PBIDT | 173.79 | 158.12 | 158.10 | 189.12 | 172.09 | 135.53 |
| Interest | 21.86 | 24.24 | 26.21 | 25.76 | 24.07 | 22.43 |
| PBDT | 151.93 | 133.88 | 131.89 | 163.36 | 148.02 | 113.10 |
| Depreciation | 68.09 | 64.76 | 64.66 | 63.76 | 64.56 | 63.80 |
| Tax | 22.87 | 13.30 | 17.30 | 21.46 | 21.56 | 11.26 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.77 | 5.93 | -0.11 | 3.88 | 2.48 | 2.22 |
| Reported Profit After Tax | 64.75 | 49.89 | 50.04 | 74.25 | 59.42 | 35.82 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 64.75 | 49.89 | 50.04 | 74.25 | 59.42 | 35.82 |
| EPS (Unit Curr.) | 3.70 | 2.85 | 2.86 | 8.49 | 6.79 | 2.05 |
| EPS (Adj) (Unit Curr.) | 3.70 | 2.85 | 1.43 | 4.25 | 3.40 | 1.03 |
| Calculated EPS (Unit Curr.) | 3.70 | 2.85 | 5.72 | 8.49 | 6.79 | 4.09 |
| Calculated EPS (Adj) (Unit Curr.) | 3.70 | 2.85 | 2.86 | 4.25 | 3.40 | 2.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 14.81 | 11.41 | 22.88 | 33.96 | 27.17 | 16.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.81 | 11.41 | 11.44 | 16.98 | 13.59 | 8.19 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 |
| Equity | 174.94 | 174.94 | 87.47 | 87.47 | 87.47 | 87.47 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 21.02 | 19.84 | 21.24 | 23.38 | 20.85 | 16.95 |
| PBDTM(%) | 18.37 | 16.80 | 17.72 | 20.19 | 17.94 | 14.15 |
| PATM(%) | 7.83 | 6.26 | 6.72 | 9.18 | 7.20 | 4.48 |