| SEPC Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532945 |
NSE Symbol : SEPC |
P/E(TTM) : 67.91 |
|
ISIN Demat : INE964H01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.11 |
|
Book Value(₹) : 9.67 |
Market Cap(₹Cr) : 1,430.52 |
Face Value(₹) : 10.00 |
| Particulars | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 153.67 | 174.51 | 140.53 | 79.04 | 117.80 | 133.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 153.67 | 174.51 | 140.53 | 79.04 | 117.80 | 133.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 15.12 | 1.10 | 13.61 | 1.52 | 8.31 | 26.71 |
| Total Income | 168.80 | 175.60 | 154.13 | 80.56 | 126.11 | 159.75 |
| Total Expenditure | 150.12 | 158.10 | 135.13 | 60.50 | 102.37 | 143.43 |
| PBIDT | 18.68 | 17.50 | 19.00 | 20.06 | 23.75 | 16.32 |
| Interest | 9.13 | 10.22 | 11.94 | 9.48 | 12.31 | 9.42 |
| PBDT | 9.56 | 7.29 | 7.06 | 10.58 | 11.44 | 6.90 |
| Depreciation | 0.93 | 1.29 | 1.44 | 1.22 | 1.27 | 1.22 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.14 | 2.50 | 2.50 | 2.50 | 0.00 | 1.14 |
| Reported Profit After Tax | 7.49 | 3.50 | 3.12 | 6.86 | 10.17 | 4.54 |
| Extra-ordinary Items | -0.35 | -0.40 | 0.00 | 0.00 | 0.00 | -12.75 |
| Adjusted Profit After Extra-ordinary item | 7.84 | 3.90 | 3.12 | 6.86 | 10.17 | 17.29 |
| EPS (Unit Curr.) | 0.04 | 0.02 | 0.02 | 0.04 | 0.07 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.04 | 0.02 | 0.02 | 0.04 | 0.07 | 0.03 |
| Calculated EPS (Unit Curr.) | 0.04 | 0.02 | 0.02 | 0.04 | 0.07 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | 0.02 | 0.02 | 0.04 | 0.07 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.15 | 0.07 | 0.06 | 0.16 | 0.26 | 0.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.15 | 0.07 | 0.06 | 0.16 | 0.25 | 0.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,943.32 | 1,940.16 | 1,940.16 | 1,765.16 | 1,563.66 | 1,563.66 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 12.16 | 10.03 | 13.52 | 25.38 | 20.16 | 12.27 |
| PBDTM(%) | 6.22 | 4.18 | 5.02 | 13.39 | 9.71 | 5.19 |
| PATM(%) | 4.87 | 2.01 | 2.22 | 8.68 | 8.63 | 3.41 |
