| Sahyadri Industries Ltd | Industry : (Cement - Products) | |
|---|---|---|
|
BSE Code : 532841 |
NSE Symbol : SAHYADRI |
P/E(TTM) : 11.88 |
|
ISIN Demat : INE280H01015 |
Div & Yield% : 0.47 |
EPS(TTM) : 26.92 |
|
Book Value(₹) : 370.98 |
Market Cap(₹Cr) : 350.06 |
Face Value(₹) : 10.00 |
| Particulars | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 194.09 | 144.16 | 124.39 | 214.19 | 150.93 | 129.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 194.09 | 144.16 | 124.39 | 214.19 | 150.93 | 129.71 |
| Other Operating Income | 0.43 | 0.51 | 0.57 | 0.39 | 0.50 | 0.98 |
| Other Income | 2.01 | 1.24 | 1.38 | 1.51 | 1.14 | 0.98 |
| Total Income | 196.53 | 145.91 | 126.34 | 216.09 | 152.57 | 131.67 |
| Total Expenditure | 175.76 | 132.16 | 116.02 | 194.35 | 138.70 | 122.68 |
| PBIDT | 20.77 | 13.75 | 10.32 | 21.74 | 13.87 | 8.99 |
| Interest | 0.51 | 0.92 | 0.83 | 1.07 | 1.82 | 1.86 |
| PBDT | 20.26 | 12.83 | 9.49 | 20.67 | 12.05 | 7.13 |
| Depreciation | 6.35 | 6.15 | 5.84 | 6.18 | 6.38 | 6.10 |
| Tax | 3.19 | 2.54 | 1.58 | 4.38 | 1.17 | 0.39 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | -0.83 | -0.64 | -0.66 | 0.23 | -0.12 |
| Reported Profit After Tax | 10.55 | 4.97 | 2.71 | 10.77 | 4.27 | 0.76 |
| Extra-ordinary Items | 0.00 | -0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10.55 | 5.37 | 2.71 | 10.77 | 4.27 | 0.76 |
| EPS (Unit Curr.) | 9.64 | 4.54 | 2.48 | 9.84 | 3.90 | 0.70 |
| EPS (Adj) (Unit Curr.) | 9.64 | 4.54 | 2.48 | 9.84 | 3.90 | 0.70 |
| Calculated EPS (Unit Curr.) | 9.63 | 4.54 | 2.47 | 9.84 | 3.90 | 0.69 |
| Calculated EPS (Adj) (Unit Curr.) | 9.63 | 4.54 | 2.47 | 9.84 | 3.90 | 0.69 |
| Calculated EPS (Ann.) (Unit Curr.) | 38.54 | 18.16 | 9.90 | 39.34 | 15.60 | 2.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 38.54 | 18.16 | 9.90 | 39.34 | 15.60 | 2.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.95 | 10.95 | 10.95 | 10.95 | 10.95 | 10.95 |
| Reserve & Surplus | 0.00 | 0.00 | 379.49 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 10.70 | 9.54 | 8.30 | 10.15 | 9.19 | 6.93 |
| PBDTM(%) | 10.44 | 8.90 | 7.63 | 9.65 | 7.98 | 5.50 |
| PATM(%) | 5.44 | 3.45 | 2.18 | 5.03 | 2.83 | 0.59 |
