| Devyani International Ltd | Industry : (Quick Service Restaurant) | |
|---|---|---|
|
BSE Code : 543330 |
NSE Symbol : DEVYANI |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE872J01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 12.40 |
Market Cap(₹Cr) : 15,201.32 |
Face Value(₹) : 1.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 906.20 | 870.61 | 916.89 | 801.23 | 872.59 | 835.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 906.20 | 870.61 | 916.89 | 801.23 | 872.59 | 835.64 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 15.51 | 9.02 | 16.21 | 14.49 | 13.91 | 10.17 |
| Total Income | 921.72 | 879.62 | 933.10 | 815.72 | 886.49 | 845.81 |
| Total Expenditure | 769.35 | 739.17 | 765.86 | 664.19 | 726.21 | 689.31 |
| PBIDT | 152.37 | 140.46 | 167.24 | 151.53 | 160.28 | 156.50 |
| Interest | 57.46 | 55.90 | 55.36 | 58.64 | 56.05 | 54.31 |
| PBDT | 94.91 | 84.55 | 111.88 | 92.89 | 104.24 | 102.19 |
| Depreciation | 113.45 | 104.62 | 104.68 | 108.50 | 104.54 | 98.88 |
| Tax | -2.34 | 1.04 | 7.10 | 2.69 | 0.04 | 4.53 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.90 | -6.78 | -6.11 | -5.04 | -4.65 | -2.24 |
| Reported Profit After Tax | -12.30 | -14.33 | 6.21 | -13.26 | 4.31 | 1.02 |
| Extra-ordinary Items | -20.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 8.56 | -14.33 | 6.21 | -13.26 | 4.31 | 1.02 |
| EPS (Unit Curr.) | -0.10 | -0.12 | 0.05 | -0.11 | 0.04 | 0.01 |
| EPS (Adj) (Unit Curr.) | -0.10 | -0.12 | 0.05 | -0.11 | 0.04 | 0.01 |
| Calculated EPS (Unit Curr.) | -0.10 | -0.12 | 0.05 | -0.11 | 0.04 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.10 | -0.12 | 0.05 | -0.11 | 0.04 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.40 | -0.46 | 0.20 | -0.44 | 0.14 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.40 | -0.46 | 0.20 | -0.44 | 0.14 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 123.29 | 123.29 | 123.19 | 120.63 | 120.63 | 120.63 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 16.81 | 16.13 | 18.24 | 18.91 | 18.37 | 18.73 |
| PBDTM(%) | 10.47 | 9.71 | 12.20 | 11.59 | 11.95 | 12.23 |
| PATM(%) | -1.36 | -1.65 | 0.68 | -1.65 | 0.49 | 0.12 |