| GRP Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 509152 |
NSE Symbol : GRPLTD |
P/E(TTM) : 31.21 |
|
ISIN Demat : INE137I01015 |
Div & Yield% : 0.78 |
EPS(TTM) : 59.27 |
|
Book Value(₹) : 361.35 |
Market Cap(₹Cr) : 986.67 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 145.18 | 140.91 | 128.92 | 165.12 | 137.84 | 136.88 |
| Excise Duty | 11.87 | 10.31 | 9.70 | 9.47 | 9.16 | 9.55 |
| Net Sales | 133.31 | 130.60 | 119.22 | 155.65 | 128.68 | 127.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.13 | 1.39 | 1.52 | 1.16 | 0.91 | 0.88 |
| Total Income | 134.44 | 131.99 | 120.75 | 156.80 | 129.59 | 128.21 |
| Total Expenditure | 123.55 | 119.63 | 108.89 | 122.46 | 115.53 | 116.38 |
| PBIDT | 10.90 | 12.35 | 11.86 | 34.34 | 14.06 | 11.84 |
| Interest | 3.69 | 3.35 | 3.17 | 3.07 | 2.66 | 2.01 |
| PBDT | 7.21 | 9.00 | 8.69 | 31.27 | 11.40 | 9.83 |
| Depreciation | 4.65 | 4.26 | 3.98 | 3.88 | 3.78 | 3.70 |
| Tax | 0.07 | -0.54 | 0.90 | 5.06 | 1.68 | 1.27 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | 1.89 | 0.56 | 1.02 | 0.11 | 0.10 |
| Reported Profit After Tax | 2.36 | 3.39 | 3.25 | 21.31 | 5.82 | 4.76 |
| Extra-ordinary Items | -1.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.65 | 3.39 | 3.25 | 21.31 | 5.82 | 4.76 |
| EPS (Unit Curr.) | 4.42 | 6.36 | 6.10 | 39.96 | 10.91 | 8.93 |
| EPS (Adj) (Unit Curr.) | 4.42 | 6.36 | 6.10 | 39.96 | 10.91 | 8.93 |
| Calculated EPS (Unit Curr.) | 4.42 | 6.36 | 6.10 | 39.96 | 10.91 | 8.93 |
| Calculated EPS (Adj) (Unit Curr.) | 4.42 | 6.36 | 6.10 | 39.96 | 10.91 | 8.93 |
| Calculated EPS (Ann.) (Unit Curr.) | 17.70 | 25.43 | 24.41 | 159.83 | 43.65 | 35.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.70 | 25.43 | 24.41 | 159.83 | 43.65 | 35.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 8.18 | 9.46 | 9.95 | 22.06 | 10.93 | 9.30 |
| PBDTM(%) | 5.41 | 6.89 | 7.29 | 20.09 | 8.86 | 7.72 |
| PATM(%) | 1.77 | 2.60 | 2.73 | 13.69 | 4.52 | 3.74 |
