| GRM Overseas Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 531449 |
NSE Symbol : GRMOVER |
P/E(TTM) : 57.60 |
|
ISIN Demat : INE192H01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.88 |
|
Book Value(₹) : 23.36 |
Market Cap(₹Cr) : 3,053.49 |
Face Value(₹) : 2.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 326.19 | 290.86 | 255.93 | 242.82 | 244.51 | 149.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 326.19 | 290.86 | 255.93 | 242.82 | 244.51 | 149.92 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.25 | 5.25 | 7.68 | 4.46 | 10.98 | 4.72 |
| Total Income | 332.44 | 296.11 | 263.61 | 247.28 | 255.49 | 154.65 |
| Total Expenditure | 309.22 | 278.37 | 235.71 | 215.90 | 234.91 | 141.82 |
| PBIDT | 23.22 | 17.73 | 27.90 | 31.38 | 20.58 | 12.82 |
| Interest | 4.93 | 5.09 | 5.43 | 7.95 | 3.75 | 2.44 |
| PBDT | 18.29 | 12.64 | 22.47 | 23.43 | 16.83 | 10.38 |
| Depreciation | 0.76 | 0.75 | 0.77 | 0.81 | 0.71 | 0.76 |
| Tax | 4.55 | 3.25 | 4.78 | 6.83 | 3.87 | 2.69 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | -0.17 | 0.60 | -0.06 | 0.30 | -0.19 |
| Reported Profit After Tax | 13.12 | 8.81 | 16.32 | 15.86 | 11.95 | 7.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 13.12 | 8.81 | 16.32 | 15.86 | 11.95 | 7.12 |
| EPS (Unit Curr.) | 0.71 | 1.44 | 2.66 | 2.64 | 1.99 | 1.19 |
| EPS (Adj) (Unit Curr.) | 0.71 | 0.48 | 0.89 | 0.88 | 0.66 | 0.40 |
| Calculated EPS (Unit Curr.) | 0.71 | 1.44 | 2.66 | 2.64 | 1.99 | 1.19 |
| Calculated EPS (Adj) (Unit Curr.) | 0.71 | 0.48 | 0.89 | 0.88 | 0.66 | 0.40 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.85 | 5.75 | 10.64 | 10.57 | 7.96 | 4.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.85 | 1.92 | 3.55 | 3.52 | 2.65 | 1.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 36.81 | 12.27 | 12.27 | 12.00 | 12.00 | 12.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 7.12 | 6.10 | 10.90 | 12.92 | 8.42 | 8.55 |
| PBDTM(%) | 5.61 | 4.35 | 8.78 | 9.65 | 6.88 | 6.92 |
| PATM(%) | 4.02 | 3.03 | 6.38 | 6.53 | 4.89 | 4.75 |