| Millworks Technologies Limited | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 544826 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1SRC01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 137.96 |
Market Cap(₹Cr) : 1,378.27 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 148.77 | 22.10 | 9.39 | 1.77 | - |
| Other Income | 4.63 | 0.32 | 0.01 | 0.01 | - |
| Stock Adjustments | 0.35 | 5.04 | 0.92 | 1.23 | - |
| Total Income | 153.75 | 27.46 | 10.32 | 3.01 | - |
| EXPENDITURE : | |||||
| Raw Materials | 75.96 | 10.62 | 2.54 | 1.47 | - |
| Power and Fuel Cost | 0.65 | 0.47 | 0.30 | 0.04 | - |
| Other Manufacturing Expenses | 9.43 | 3.94 | 2.45 | 0.74 | - |
| Selling and Administration Expenses | 2.59 | 0.70 | 0.35 | 0.28 | - |
| Miscellaneous Expenses | 0.89 | 0.10 | 0.06 | 0.01 | - |
| Employee Benefit Expenses | 7.65 | 3.55 | 1.81 | 0.00 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 56.58 | 8.07 | 2.79 | 0.47 | - |
| Interest | 3.40 | 0.68 | 0.31 | 0.05 | - |
| Gross Profit | 53.18 | 7.39 | 2.48 | 0.42 | - |
| Depreciation | 2.95 | 0.31 | 0.10 | 0.02 | - |
| Profit Before Tax | 50.23 | 7.08 | 2.38 | 0.40 | - |
| Current Tax | 15.80 | 1.92 | 0.40 | 0.06 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -2.63 | -0.08 | 0.02 | 0.01 | - |
| Reported Net Profit | 37.06 | 5.25 | 1.95 | 0.33 | - |
| Extraordinary Items | -0.05 | 0.00 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 37.11 | 5.25 | 1.95 | 0.33 | - |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Profit/Loss Balance carried down | 7.53 | 2.28 | 0.33 | 0.00 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 44.59 | 7.53 | 2.28 | 0.33 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 29.02 | 898.80 | 390.76 | 66.18 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 64.73 | 3,991.87 | 465.96 | 75.20 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
