| Bai-Kakaji Polymers Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 544670 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1IJQ01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 80.55 |
Market Cap(₹Cr) : 424.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 325.93 | 294.81 | 272.88 | 193.40 | - |
| Other Income | 6.19 | 1.60 | 2.21 | 2.27 | - |
| Stock Adjustments | 6.38 | 1.81 | 2.77 | -0.30 | - |
| Total Income | 338.50 | 298.22 | 277.86 | 195.37 | - |
| EXPENDITURE : | |||||
| Raw Materials | 262.02 | 239.08 | 226.07 | 156.68 | - |
| Power and Fuel Cost | 14.60 | 15.83 | 16.98 | 12.68 | - |
| Other Manufacturing Expenses | 6.03 | 6.20 | 6.66 | 4.21 | - |
| Selling and Administration Expenses | 10.14 | 12.24 | 9.62 | 5.47 | - |
| Miscellaneous Expenses | 0.35 | 0.18 | 0.34 | 0.01 | - |
| Employee Benefit Expenses | 5.37 | 2.08 | 1.63 | 1.31 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.98 | 22.63 | 16.57 | 15.02 | - |
| Interest | 5.63 | 3.81 | 3.52 | 3.01 | - |
| Gross Profit | 34.35 | 18.82 | 13.05 | 12.01 | - |
| Depreciation | 8.45 | 7.38 | 7.31 | 6.93 | - |
| Profit Before Tax | 25.90 | 11.44 | 5.74 | 5.08 | - |
| Current Tax | 5.28 | 0.94 | 1.87 | 1.23 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | 2.25 | 1.11 | -0.30 | -0.27 | - |
| Reported Net Profit | 18.37 | 9.38 | 4.18 | 4.11 | - |
| Extraordinary Items | 0.00 | 0.05 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 18.37 | 9.33 | 4.18 | 4.11 | - |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Profit/Loss Balance carried down | 33.12 | 23.74 | 19.56 | 15.45 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 51.49 | 33.12 | 23.74 | 19.56 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 81.64 | 417.09 | 185.64 | 182.87 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 238.85 | 1,572.13 | 1,155.04 | 969.40 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |