| Zelio E-Mobility Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 544563 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1B3501014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 52.56 |
Market Cap(₹Cr) : 1,803.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 303.54 | 172.19 | 94.43 | 51.25 | 12.89 |
| Other Income | 3.06 | 1.61 | 0.47 | 0.37 | 0.13 |
| Stock Adjustments | 0.35 | 3.68 | -0.63 | 0.49 | 0.39 |
| Total Income | 306.95 | 177.48 | 94.27 | 52.11 | 13.41 |
| EXPENDITURE : | |||||
| Raw Materials | 232.54 | 136.07 | 76.30 | 42.86 | 9.00 |
| Power and Fuel Cost | 0.22 | 0.12 | 0.08 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 10.02 | 4.60 | 2.31 | 1.34 | 1.22 |
| Selling and Administration Expenses | 20.31 | 9.20 | 3.76 | 2.11 | 0.96 |
| Miscellaneous Expenses | 1.01 | 0.63 | 0.10 | 0.09 | 0.08 |
| Employee Benefit Expenses | 5.43 | 4.21 | 2.47 | 1.29 | 0.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.42 | 22.64 | 9.25 | 4.40 | 1.67 |
| Interest | 2.02 | 1.88 | 1.05 | 0.49 | 0.11 |
| Gross Profit | 35.40 | 20.76 | 8.20 | 3.91 | 1.56 |
| Depreciation | 1.48 | 1.41 | 0.58 | 0.21 | 0.02 |
| Profit Before Tax | 33.92 | 19.35 | 7.62 | 3.70 | 1.54 |
| Current Tax | 6.07 | 3.55 | 1.27 | 0.65 | 0.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.18 | -0.18 | 0.04 | -0.01 | 0.00 |
| Reported Net Profit | 28.03 | 15.98 | 6.31 | 3.06 | 1.27 |
| Extraordinary Items | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 27.89 | 15.98 | 6.31 | 3.06 | 1.27 |
| Adjustment below Net Profit | 0.00 | -16.50 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.14 | 10.66 | 4.33 | 1.27 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 38.17 | 10.14 | 10.64 | 4.33 | 1.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.25 | 9.67 | 2,102.93 | 1,018.43 | 423.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.56 | 16.14 | 3,555.17 | 1,452.23 | 433.80 |
| Book Value(Adj)-Unit Curr | 52.56 | - | - | - | - |
