| Karbonsteel Engineering Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544511 |
NSE Symbol : - |
P/E(TTM) : 17.48 |
|
ISIN Demat : INE0V8A01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.01 |
|
Book Value(₹) : 76.86 |
Market Cap(₹Cr) : 247.41 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 273.05 | 218.34 | 155.58 | 101.24 | 78.95 |
| Other Income | 0.85 | 0.44 | 0.31 | 0.64 | 0.35 |
| Stock Adjustments | 37.38 | -11.41 | 32.52 | 1.14 | -7.64 |
| Total Income | 311.28 | 207.37 | 188.41 | 103.02 | 71.66 |
| EXPENDITURE : | |||||
| Raw Materials | 224.73 | 145.50 | 142.99 | 75.77 | 45.31 |
| Power and Fuel Cost | 5.82 | 4.64 | 3.07 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 26.78 | 15.89 | 15.65 | 6.14 | 6.30 |
| Selling and Administration Expenses | 5.53 | 4.06 | 3.76 | 3.37 | 3.36 |
| Miscellaneous Expenses | 0.30 | 1.81 | 0.08 | 0.09 | 0.08 |
| Employee Benefit Expenses | 9.56 | 8.27 | 5.58 | 8.12 | 8.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.56 | 27.20 | 17.30 | 9.53 | 7.82 |
| Interest | 16.35 | 12.15 | 8.74 | 5.23 | 4.66 |
| Gross Profit | 22.21 | 15.05 | 8.56 | 4.30 | 3.16 |
| Depreciation | 3.09 | 2.36 | 1.75 | 1.60 | 1.82 |
| Profit Before Tax | 19.12 | 12.69 | 6.81 | 2.70 | 1.34 |
| Current Tax | 4.76 | 3.13 | 1.67 | 0.68 | 0.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.19 | 0.14 | 0.03 | -0.03 | -0.06 |
| Reported Net Profit | 14.16 | 9.42 | 5.11 | 2.05 | 1.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 14.16 | 9.42 | 5.11 | 2.05 | 1.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
| Profit/Loss Balance carried down | 31.46 | 22.03 | 16.93 | 15.17 | 14.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 45.62 | 31.46 | 22.03 | 17.21 | 15.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.75 | 17.50 | 10.22 | 4.10 | 2.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.38 | 81.33 | 57.52 | 47.84 | 43.74 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
