| Game Changers Texfab Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 544594 |
NSE Symbol : - |
P/E(TTM) : 19.99 |
|
ISIN Demat : INE1GUJ01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.74 |
|
Book Value(₹) : 42.39 |
Market Cap(₹Cr) : 241.11 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 115.56 | 97.84 | 100.50 | 35.08 | - |
| Other Income | 0.02 | 0.02 | 0.08 | 0.06 | - |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Total Income | 115.58 | 97.86 | 100.58 | 35.14 | - |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Power and Fuel Cost | 0.08 | 0.07 | 0.05 | 0.03 | - |
| Other Manufacturing Expenses | 93.34 | 85.84 | 95.66 | 33.53 | - |
| Selling and Administration Expenses | 2.00 | 4.23 | 2.69 | 0.42 | - |
| Miscellaneous Expenses | 0.48 | 0.10 | 0.10 | 0.08 | - |
| Employee Benefit Expenses | 0.99 | 0.82 | 0.73 | 0.24 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.70 | 6.81 | 1.35 | 0.85 | - |
| Interest | 1.53 | 0.77 | 0.63 | 0.45 | - |
| Gross Profit | 17.17 | 6.04 | 0.72 | 0.40 | - |
| Depreciation | 1.02 | 0.32 | 0.12 | 0.20 | - |
| Profit Before Tax | 16.15 | 5.72 | 0.60 | 0.20 | - |
| Current Tax | 4.35 | 1.50 | 0.09 | 0.08 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -0.26 | -0.05 | -0.01 | -0.03 | - |
| Reported Net Profit | 12.07 | 4.27 | 0.53 | 0.15 | - |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.00 | - |
| Adjusted Net Profit | 12.07 | 4.27 | 0.54 | 0.15 | - |
| Adjustment below Net Profit | -12.48 | 0.00 | 0.00 | 0.00 | - |
| Profit/Loss Balance carried down | 5.14 | 0.88 | 0.35 | 0.21 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 4.73 | 5.14 | 0.88 | 0.35 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 9.64 | 1,367.69 | 169.10 | 47.14 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 16.78 | 2,863.81 | 1,497.08 | 1,101.82 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |