| Shayona Engineering Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 544686 |
NSE Symbol : - |
P/E(TTM) : 22.33 |
|
ISIN Demat : INE0UCL01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.36 |
|
Book Value(₹) : 63.64 |
Market Cap(₹Cr) : 55.29 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23.09 | 15.24 | 12.56 | 4.58 | 2.97 |
| Other Income | 0.09 | 0.04 | 0.08 | 0.00 | 0.03 |
| Stock Adjustments | 0.52 | -0.24 | 1.06 | 0.17 | 0.04 |
| Total Income | 23.70 | 15.04 | 13.70 | 4.75 | 3.04 |
| EXPENDITURE : | |||||
| Raw Materials | 17.21 | 10.02 | 10.97 | 3.63 | 2.14 |
| Power and Fuel Cost | 0.07 | 0.03 | 0.06 | 0.05 | 0.02 |
| Other Manufacturing Expenses | 0.10 | 0.17 | 0.17 | 0.14 | 0.04 |
| Selling and Administration Expenses | 0.48 | 0.35 | 0.19 | 0.29 | 0.24 |
| Miscellaneous Expenses | 0.10 | 0.13 | 0.02 | 0.03 | 0.00 |
| Employee Benefit Expenses | 0.62 | 1.32 | 1.05 | 0.22 | 0.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.12 | 3.03 | 1.23 | 0.40 | 0.32 |
| Interest | 0.94 | 0.51 | 0.24 | 0.12 | 0.12 |
| Gross Profit | 4.18 | 2.52 | 0.99 | 0.28 | 0.20 |
| Depreciation | 0.26 | 0.20 | 0.18 | 0.15 | 0.11 |
| Profit Before Tax | 3.92 | 2.32 | 0.81 | 0.13 | 0.09 |
| Current Tax | 1.42 | 0.92 | 0.23 | 0.02 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | -0.32 | 0.00 | 0.01 | 0.01 |
| Reported Net Profit | 2.42 | 1.71 | 0.59 | 0.10 | 0.07 |
| Extraordinary Items | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.47 | 1.71 | 0.59 | 0.10 | 0.07 |
| Adjustment below Net Profit | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1.72 | 1.01 | 0.42 | 0.33 | 0.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.14 | 1.72 | 1.01 | 0.42 | 0.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.46 | 7.53 | 5.89 | 2.04 | 4.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.64 | 17.59 | 20.09 | 18.83 | 31.73 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |