| Knack Packaging Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 544814 |
NSE Symbol : KNACK |
P/E(TTM) : 36.76 |
|
ISIN Demat : INE17QZ01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.80 |
|
Book Value(₹) : 48.64 |
Market Cap(₹Cr) : 2,608.83 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 726.76 | 642.79 | 512.72 | 478.61 | 367.45 |
| Other Income | 10.51 | 5.06 | -0.13 | 0.37 | 0.18 |
| Stock Adjustments | -1.78 | 10.67 | 2.11 | 6.88 | 3.13 |
| Total Income | 735.49 | 658.52 | 514.70 | 485.86 | 370.76 |
| EXPENDITURE : | |||||
| Raw Materials | 438.27 | 395.99 | 347.00 | 332.97 | 241.67 |
| Power and Fuel Cost | 21.41 | 24.85 | 17.09 | 15.99 | 11.25 |
| Other Manufacturing Expenses | 48.91 | 45.70 | 35.66 | 33.76 | 16.53 |
| Selling and Administration Expenses | 43.04 | 44.52 | 29.73 | 27.50 | 27.90 |
| Miscellaneous Expenses | 2.17 | 2.69 | 18.51 | 15.08 | 17.67 |
| Employee Benefit Expenses | 41.11 | 44.71 | 10.39 | 8.50 | 7.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 140.58 | 100.05 | 56.32 | 52.05 | 48.24 |
| Interest | 16.95 | 15.27 | 9.00 | 8.75 | 8.29 |
| Gross Profit | 123.63 | 84.78 | 47.32 | 43.30 | 39.95 |
| Depreciation | 28.10 | 24.26 | 16.77 | 16.38 | 13.34 |
| Profit Before Tax | 95.53 | 60.52 | 30.55 | 26.92 | 26.61 |
| Current Tax | 23.73 | 14.87 | 8.13 | 6.79 | 6.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.70 | 0.56 | -0.33 | -0.01 | 0.10 |
| Reported Net Profit | 71.10 | 45.10 | 22.75 | 20.15 | 19.96 |
| Extraordinary Items | 0.17 | -0.36 | -0.09 | -0.01 | -0.09 |
| Adjusted Net Profit | 70.93 | 45.46 | 22.84 | 20.16 | 20.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 139.07 | 93.97 | 78.18 | 58.03 | 38.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 210.17 | 139.07 | 100.92 | 78.18 | 58.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 142.20 | 90.19 | 45.49 | 40.30 | 39.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 429.99 | 288.02 | 211.85 | 166.36 | 126.06 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
