| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : INTEGRITY |
P/E(TTM) : 10.58 |
|
ISIN Demat : INE0YSH01017 |
Div & Yield% : - |
EPS(TTM) : 16.17 |
|
Book Value(₹) : 56.45 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 174.25 | 108.70 | 64.47 | 45.19 | 33.42 |
| Other Income | 0.55 | 0.21 | 0.16 | 0.04 | 0.06 |
| Stock Adjustments | 2.54 | 0.36 | 0.04 | -0.15 | -0.29 |
| Total Income | 177.34 | 109.27 | 64.67 | 45.08 | 33.19 |
| EXPENDITURE : | |||||
| Raw Materials | 80.48 | 50.12 | 27.39 | 20.56 | 15.58 |
| Power and Fuel Cost | 6.14 | 5.99 | 2.88 | 4.20 | 3.09 |
| Other Manufacturing Expenses | 70.53 | 41.34 | 29.35 | 16.80 | 11.65 |
| Selling and Administration Expenses | 1.87 | 1.77 | 0.89 | 0.52 | 0.92 |
| Miscellaneous Expenses | 0.58 | 0.50 | 0.24 | 0.01 | 0.00 |
| Employee Benefit Expenses | 1.60 | 0.81 | 0.22 | 0.26 | 0.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.15 | 8.74 | 3.71 | 2.74 | 1.75 |
| Interest | 1.45 | 1.16 | 0.53 | 0.58 | 0.43 |
| Gross Profit | 14.70 | 7.58 | 3.18 | 2.16 | 1.32 |
| Depreciation | 4.90 | 3.79 | 1.70 | 1.73 | 0.88 |
| Profit Before Tax | 9.80 | 3.79 | 1.48 | 0.43 | 0.44 |
| Current Tax | 3.20 | 1.25 | 0.61 | 0.33 | 0.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.30 | -0.23 | -0.07 | -0.19 | -0.04 |
| Reported Net Profit | 6.90 | 2.77 | 0.95 | 0.29 | 0.30 |
| Extraordinary Items | -0.06 | 0.04 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.96 | 2.73 | 0.93 | 0.29 | 0.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.95 | -0.29 | -0.30 |
| Profit/Loss Balance carried down | 2.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.67 | 2.77 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 16.04 | 8.95 | 3.06 | 1.65 | 1.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 56.45 | 18.95 | 10.00 | 10.00 | 10.00 |
| Book Value(Adj)-Unit Curr | 56.45 | - | - | - | - |
