| Munjal Showa Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520043 |
NSE Symbol : MUNJALSHOW |
P/E(TTM) : 19.04 |
|
ISIN Demat : INE577A01027 |
Div & Yield% : 3.65 |
EPS(TTM) : 6.48 |
|
Book Value(₹) : 166.81 |
Market Cap(₹Cr) : 493.34 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,250.45 | 1,172.73 | 1,240.54 | 1,059.95 | 1,085.37 |
| Other Income | 30.27 | 34.38 | 31.29 | 18.16 | 23.98 |
| Stock Adjustments | -1.83 | -4.13 | 7.92 | -0.10 | -4.38 |
| Total Income | 1,278.89 | 1,202.98 | 1,279.75 | 1,078.01 | 1,104.97 |
| EXPENDITURE : | |||||
| Raw Materials | 968.89 | 904.03 | 974.38 | 820.92 | 810.06 |
| Power and Fuel Cost | 32.69 | 32.78 | 33.46 | 29.28 | 28.59 |
| Other Manufacturing Expenses | 46.97 | 49.95 | 49.49 | 42.85 | 49.32 |
| Selling and Administration Expenses | 51.92 | 46.95 | 47.85 | 40.38 | 40.64 |
| Miscellaneous Expenses | 11.64 | 5.94 | 12.82 | 5.53 | 5.45 |
| Employee Benefit Expenses | 119.36 | 114.53 | 107.54 | 112.43 | 122.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 47.43 | 48.81 | 54.20 | 26.60 | 48.02 |
| Interest | 0.26 | 0.23 | 0.23 | 0.27 | 0.31 |
| Gross Profit | 47.17 | 48.58 | 53.97 | 26.33 | 47.71 |
| Depreciation | 12.01 | 12.29 | 11.78 | 12.46 | 16.27 |
| Profit Before Tax | 35.16 | 36.29 | 42.19 | 13.87 | 31.44 |
| Current Tax | 9.96 | 3.08 | 10.06 | 0.88 | 5.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.67 | 2.45 | 0.22 | 0.85 | 0.29 |
| Reported Net Profit | 28.87 | 30.77 | 31.90 | 12.15 | 26.14 |
| Extraordinary Items | 24.18 | 1.93 | 9.69 | 4.93 | 3.71 |
| Adjusted Net Profit | 4.69 | 28.84 | 22.21 | 7.22 | 22.43 |
| Adjustment below Net Profit | -0.65 | 0.24 | -0.05 | 1.84 | 0.70 |
| Profit/Loss Balance carried down | 297.17 | 284.16 | 270.31 | 294.32 | 305.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.00 | 18.00 | 18.00 | 38.00 | 38.00 |
| P & L Balance carried down | 307.40 | 297.17 | 284.16 | 270.31 | 294.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Dividend Per Share(Rs) | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Earnings Per Share-Unit Curr | 7.22 | 7.69 | 7.98 | 3.04 | 6.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 168.63 | 166.08 | 162.82 | 159.36 | 160.36 |
| Book Value(Adj)-Unit Curr | 168.63 | 166.08 | 162.82 | 159.36 | 160.36 |