| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : SAMAY |
P/E(TTM) : 14.67 |
|
ISIN Demat : INE124101010 |
Div & Yield% : - |
EPS(TTM) : 2.69 |
|
Book Value(₹) : 22.75 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 37.14 | 40.75 | 20.36 | 18.87 | 10.15 |
| Other Income | 0.58 | 0.21 | 1.57 | 0.61 | 0.23 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.06 | -0.35 |
| Total Income | 37.72 | 40.96 | 21.93 | 19.42 | 10.03 |
| EXPENDITURE : | |||||
| Raw Materials | 20.66 | 23.64 | 11.37 | 8.99 | 4.70 |
| Power and Fuel Cost | 0.15 | 0.07 | 0.03 | 0.03 | 0.01 |
| Other Manufacturing Expenses | 1.75 | 1.90 | 2.06 | 2.94 | 1.53 |
| Selling and Administration Expenses | 0.68 | 0.85 | 0.95 | 0.76 | 0.46 |
| Miscellaneous Expenses | 0.12 | 0.15 | 0.17 | 0.20 | 0.89 |
| Employee Benefit Expenses | 8.02 | 7.52 | 2.16 | 2.95 | 1.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.34 | 6.83 | 5.19 | 3.55 | 0.95 |
| Interest | 0.42 | 0.38 | 0.41 | 0.29 | 0.31 |
| Gross Profit | 5.92 | 6.45 | 4.78 | 3.26 | 0.64 |
| Depreciation | 0.18 | 0.23 | 0.21 | 0.07 | 0.02 |
| Profit Before Tax | 5.74 | 6.22 | 4.57 | 3.19 | 0.62 |
| Current Tax | 1.54 | 1.65 | 1.15 | 0.82 | 0.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.04 | -0.01 | 0.46 | 0.00 |
| Reported Net Profit | 4.19 | 4.62 | 3.44 | 1.90 | 0.46 |
| Extraordinary Items | 0.07 | 0.00 | 0.83 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.12 | 4.62 | 2.61 | 1.90 | 0.46 |
| Adjustment below Net Profit | 0.00 | -9.15 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 5.00 | 9.53 | 6.10 | 4.19 | 3.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.20 | 5.00 | 9.53 | 6.10 | 4.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.80 | 4.18 | 112.19 | 62.06 | 14.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 18.34 | 14.54 | 372.63 | 260.44 | 198.40 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
