| Sambhv Steel Tubes Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544430 |
NSE Symbol : SAMBHV |
P/E(TTM) : 25.94 |
|
ISIN Demat : INE12NJ01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.53 |
|
Book Value(₹) : 33.16 |
Market Cap(₹Cr) : 2,698.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,511.36 | 1,285.76 | 937.22 | 819.35 | 478.92 |
| Other Income | 6.49 | 3.62 | 1.78 | 1.40 | 1.24 |
| Stock Adjustments | 29.66 | 14.23 | 30.24 | 28.19 | -2.57 |
| Total Income | 1,547.51 | 1,303.61 | 969.24 | 848.94 | 477.59 |
| EXPENDITURE : | |||||
| Raw Materials | 1,094.13 | 934.41 | 726.94 | 647.99 | 386.44 |
| Power and Fuel Cost | 117.27 | 84.49 | 39.77 | 23.77 | 0.00 |
| Other Manufacturing Expenses | 49.27 | 41.58 | 25.51 | 13.39 | 0.00 |
| Selling and Administration Expenses | 33.10 | 19.27 | 14.24 | 13.24 | 1.15 |
| Miscellaneous Expenses | 4.20 | 3.24 | 2.23 | 1.16 | 11.76 |
| Employee Benefit Expenses | 88.42 | 57.13 | 41.46 | 23.47 | 13.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 161.12 | 163.50 | 119.09 | 125.92 | 64.70 |
| Interest | 47.78 | 31.82 | 21.82 | 19.12 | 14.95 |
| Gross Profit | 113.34 | 131.68 | 97.27 | 106.80 | 49.75 |
| Depreciation | 34.38 | 20.91 | 16.15 | 10.12 | 6.01 |
| Profit Before Tax | 78.96 | 110.77 | 81.12 | 96.68 | 43.74 |
| Current Tax | 9.35 | 23.82 | 16.47 | 20.01 | 8.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.57 | 4.50 | 4.26 | 4.56 | 2.36 |
| Reported Net Profit | 58.04 | 82.44 | 60.38 | 72.11 | 33.08 |
| Extraordinary Items | 0.05 | -0.04 | -0.12 | -0.06 | 0.00 |
| Adjusted Net Profit | 57.99 | 82.48 | 60.50 | 72.17 | 33.08 |
| Adjustment below Net Profit | -0.28 | -68.80 | 0.72 | -0.08 | 0.00 |
| Profit/Loss Balance carried down | 197.28 | 183.64 | 122.54 | 50.51 | 18.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 255.04 | 197.28 | 183.64 | 122.54 | 51.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.41 | 3.42 | 30.06 | 35.89 | 16.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.58 | 18.19 | 104.73 | 74.31 | 38.79 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |