| Liotech Industries Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 544796 |
NSE Symbol : - |
P/E(TTM) : 5.28 |
|
ISIN Demat : INE0TKX01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 16.20 |
|
Book Value(₹) : 117.05 |
Market Cap(₹Cr) : 33.34 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 70.09 | 40.68 | 27.86 | 8.50 | 4.78 |
| Other Income | 0.41 | 0.01 | 0.01 | 0.03 | 0.00 |
| Stock Adjustments | 1.89 | 1.79 | 3.07 | 0.38 | 0.35 |
| Total Income | 72.39 | 42.48 | 30.94 | 8.91 | 5.13 |
| EXPENDITURE : | |||||
| Raw Materials | 59.55 | 34.44 | 25.35 | 7.44 | 4.60 |
| Power and Fuel Cost | 0.08 | 0.05 | 0.02 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.09 | 0.04 | 0.00 | 0.00 | 0.10 |
| Selling and Administration Expenses | 0.47 | 0.28 | 0.47 | 0.19 | 0.04 |
| Miscellaneous Expenses | 0.07 | -0.01 | 0.01 | 0.04 | 0.01 |
| Employee Benefit Expenses | 1.72 | 1.00 | 0.63 | 0.32 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.40 | 6.68 | 4.46 | 0.92 | 0.39 |
| Interest | 0.47 | 0.42 | 0.14 | 0.01 | 0.16 |
| Gross Profit | 9.93 | 6.26 | 4.32 | 0.91 | 0.23 |
| Depreciation | 1.43 | 0.65 | 0.53 | 0.37 | 0.19 |
| Profit Before Tax | 8.50 | 5.61 | 3.79 | 0.54 | 0.04 |
| Current Tax | 2.13 | 1.39 | 0.84 | 0.12 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.12 | 0.02 | 0.05 | -0.10 |
| Reported Net Profit | 6.32 | 4.11 | 2.93 | 0.37 | 0.13 |
| Extraordinary Items | 0.00 | 0.02 | 0.00 | 0.00 | -0.01 |
| Adjusted Net Profit | 6.32 | 4.09 | 2.93 | 0.37 | 0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 7.43 | 3.32 | 0.36 | 0.10 | -0.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 13.75 | 7.43 | 3.28 | 0.47 | 0.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 21.07 | 13.69 | 9.75 | 1.83 | 1.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 55.84 | 34.77 | 20.94 | 12.33 | 11.00 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
