| Srigee DLM Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 544399 |
NSE Symbol : - |
P/E(TTM) : 9.49 |
|
ISIN Demat : INE0RJ901010 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.38 |
|
Book Value(₹) : 60.99 |
Market Cap(₹Cr) : 47.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 71.23 | 54.43 | 47.14 | 33.01 | - |
| Other Income | 0.13 | 0.22 | 0.10 | 0.03 | - |
| Stock Adjustments | 5.52 | 1.09 | 1.69 | 0.95 | - |
| Total Income | 76.88 | 55.74 | 48.93 | 33.99 | - |
| EXPENDITURE : | |||||
| Raw Materials | 63.19 | 45.34 | 36.43 | 24.55 | - |
| Power and Fuel Cost | 1.12 | 0.89 | 0.85 | 1.01 | - |
| Other Manufacturing Expenses | 2.07 | 2.06 | 4.00 | 3.15 | - |
| Selling and Administration Expenses | 1.39 | 1.34 | 1.39 | 0.90 | - |
| Miscellaneous Expenses | 0.04 | 0.01 | 0.03 | 0.01 | - |
| Employee Benefit Expenses | 1.58 | 1.25 | 1.51 | 2.06 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.50 | 4.86 | 4.73 | 2.30 | - |
| Interest | 0.29 | 0.30 | 0.43 | 0.34 | - |
| Gross Profit | 7.21 | 4.56 | 4.30 | 1.96 | - |
| Depreciation | 0.70 | 0.44 | 0.38 | 0.38 | - |
| Profit Before Tax | 6.51 | 4.12 | 3.92 | 1.58 | - |
| Current Tax | 1.65 | 1.16 | 1.09 | 0.41 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -0.16 | 0.05 | 0.02 | 0.04 | - |
| Reported Net Profit | 5.01 | 2.92 | 2.81 | 1.13 | - |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 5.01 | 2.92 | 2.81 | 1.13 | - |
| Adjustment below Net Profit | 0.00 | -2.27 | 0.00 | 0.00 | - |
| Profit/Loss Balance carried down | 9.38 | 8.73 | 5.97 | 4.84 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 14.39 | 9.38 | 8.79 | 5.97 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 11.76 | 6.85 | 155.10 | 62.58 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 45.69 | 33.93 | 584.65 | 429.55 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
