| B.R.Goyal Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544335 |
NSE Symbol : - |
P/E(TTM) : 10.77 |
|
ISIN Demat : INE00ST01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.46 |
|
Book Value(₹) : 96.01 |
Market Cap(₹Cr) : 268.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 501.55 | 578.81 | 345.30 | 208.39 | 199.94 |
| Other Income | 5.27 | 7.40 | 5.89 | 3.62 | 3.58 |
| Stock Adjustments | 38.12 | 3.86 | 4.24 | 10.04 | -0.21 |
| Total Income | 544.94 | 590.07 | 355.43 | 222.05 | 203.31 |
| EXPENDITURE : | |||||
| Raw Materials | 100.25 | 76.44 | 102.51 | 88.34 | 75.96 |
| Power and Fuel Cost | 14.14 | 11.35 | 8.08 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 342.26 | 427.90 | 183.79 | 90.85 | 99.17 |
| Selling and Administration Expenses | 21.71 | 18.33 | 17.90 | 12.74 | 0.89 |
| Miscellaneous Expenses | 0.39 | 0.25 | 1.84 | 0.25 | 0.35 |
| Employee Benefit Expenses | 18.40 | 13.98 | 8.71 | 7.43 | 7.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 47.80 | 41.81 | 32.61 | 22.44 | 18.98 |
| Interest | 8.76 | 8.45 | 6.79 | 7.39 | 5.48 |
| Gross Profit | 39.04 | 33.36 | 25.82 | 15.05 | 13.50 |
| Depreciation | 5.39 | 4.74 | 4.74 | 5.13 | 5.00 |
| Profit Before Tax | 33.65 | 28.62 | 21.08 | 9.92 | 8.50 |
| Current Tax | 8.33 | 6.41 | 4.92 | 2.18 | 1.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.25 | 0.34 | -0.02 | 0.35 | 0.11 |
| Reported Net Profit | 25.07 | 21.87 | 16.18 | 7.40 | 6.57 |
| Extraordinary Items | 0.14 | 0.62 | 0.10 | 0.62 | 0.01 |
| Adjusted Net Profit | 24.93 | 21.25 | 16.08 | 6.78 | 6.56 |
| Adjustment below Net Profit | -2.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 110.76 | 88.89 | 72.71 | 65.31 | 58.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 133.14 | 110.76 | 88.89 | 72.71 | 65.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.52 | 25.15 | 18.61 | 8.51 | 7.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 96.01 | 144.27 | 119.13 | 100.52 | 92.01 |
| Book Value(Adj)-Unit Curr | 96.01 | - | - | - | - |
