| CLN Energy Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 544347 |
NSE Symbol : - |
P/E(TTM) : 31.08 |
|
ISIN Demat : INE0WDX01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.97 |
|
Book Value(₹) : 89.54 |
Market Cap(₹Cr) : 392.58 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 219.18 | 132.71 | 128.82 | 121.69 | - |
| Other Income | 1.21 | 0.15 | 0.06 | 0.01 | - |
| Stock Adjustments | 18.97 | 3.35 | 1.73 | 3.73 | - |
| Total Income | 239.36 | 136.21 | 130.61 | 125.43 | - |
| EXPENDITURE : | |||||
| Raw Materials | 184.35 | 91.33 | 116.52 | 109.51 | - |
| Power and Fuel Cost | 1.03 | 0.93 | 0.80 | 0.44 | - |
| Other Manufacturing Expenses | 1.33 | 4.21 | -19.64 | 3.09 | - |
| Selling and Administration Expenses | 11.22 | 6.45 | 5.26 | 2.08 | - |
| Miscellaneous Expenses | 4.35 | 2.49 | 12.54 | 0.32 | - |
| Employee Benefit Expenses | 11.02 | 11.97 | 8.38 | 3.61 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.05 | 18.85 | 6.75 | 6.39 | - |
| Interest | 0.93 | 0.18 | 0.07 | 0.03 | - |
| Gross Profit | 25.12 | 18.67 | 6.68 | 6.36 | - |
| Depreciation | 6.28 | 6.43 | 5.77 | 1.34 | - |
| Profit Before Tax | 18.84 | 12.24 | 0.91 | 5.02 | - |
| Current Tax | 6.17 | 3.90 | 1.13 | 0.35 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -0.25 | -1.44 | -0.96 | 1.02 | - |
| Reported Net Profit | 12.92 | 9.79 | 0.73 | 3.64 | - |
| Extraordinary Items | 0.29 | 0.01 | -5.57 | 0.00 | - |
| Adjusted Net Profit | 12.63 | 9.78 | 6.30 | 3.64 | - |
| Adjustment below Net Profit | 5.71 | -0.38 | 0.00 | 0.00 | - |
| Profit/Loss Balance carried down | 0.00 | 0.56 | -0.17 | -3.81 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 18.63 | 9.97 | 0.56 | -0.17 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 12.24 | 28.75 | 6.42 | 32.08 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 89.54 | 39.28 | 31.59 | 25.16 | - |
| Book Value(Adj)-Unit Curr | 89.54 | - | - | - | - |