| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : HVAX |
P/E(TTM) : 13.22 |
|
ISIN Demat : INE0TO501019 |
Div & Yield% : - |
EPS(TTM) : 51.51 |
|
Book Value(₹) : 310.85 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 160.21 | 131.03 | 106.06 | 95.93 | 68.26 |
| Other Income | 7.06 | 0.39 | 1.41 | 0.21 | 0.53 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 167.27 | 131.42 | 107.47 | 96.14 | 68.79 |
| EXPENDITURE : | |||||
| Raw Materials | 101.57 | 79.17 | 67.53 | 64.19 | 42.05 |
| Power and Fuel Cost | 0.25 | 0.35 | 0.11 | 0.09 | 0.07 |
| Other Manufacturing Expenses | 9.58 | 7.53 | 0.18 | 0.08 | 0.06 |
| Selling and Administration Expenses | 16.48 | 11.87 | 15.77 | 15.38 | 13.07 |
| Miscellaneous Expenses | 2.88 | 3.08 | 1.27 | 0.93 | 0.06 |
| Employee Benefit Expenses | 12.98 | 10.44 | 8.55 | 6.71 | 6.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.53 | 18.97 | 14.07 | 8.76 | 7.42 |
| Interest | 3.09 | 2.47 | 1.58 | 0.70 | 0.63 |
| Gross Profit | 20.44 | 16.50 | 12.49 | 8.06 | 6.79 |
| Depreciation | 1.24 | 1.54 | 1.07 | 1.07 | 1.22 |
| Profit Before Tax | 19.20 | 14.96 | 11.42 | 6.99 | 5.57 |
| Current Tax | 5.05 | 3.99 | 3.10 | 1.83 | 1.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | -0.08 | -0.19 | -0.04 | -0.08 |
| Reported Net Profit | 14.30 | 11.04 | 8.52 | 5.20 | 4.18 |
| Extraordinary Items | 0.00 | 0.06 | 0.31 | 0.00 | 0.14 |
| Adjusted Net Profit | 14.30 | 10.98 | 8.21 | 5.20 | 4.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 37.18 | 26.14 | 17.62 | 11.16 | 6.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 51.49 | 37.18 | 26.14 | 16.37 | 11.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 51.51 | 39.77 | 124.94 | 84.35 | 67.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 310.85 | 259.34 | 454.50 | 278.94 | 194.59 |
| Book Value(Adj)-Unit Curr | 310.85 | 259.34 | - | - | - |
