| Vardhman Textiles Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 502986 |
NSE Symbol : VTL |
P/E(TTM) : 20.31 |
|
ISIN Demat : INE825A01020 |
Div & Yield% : 0.86 |
EPS(TTM) : 28.44 |
|
Book Value(₹) : 351.82 |
Market Cap(₹Cr) : 16,725.96 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,652.33 | 9,587.21 | 9,298.68 | 9,840.79 | 9,386.10 |
| Other Income | 275.42 | 367.47 | 333.54 | 192.80 | 385.26 |
| Stock Adjustments | -37.79 | 36.17 | -99.17 | -9.34 | 397.81 |
| Total Income | 9,889.96 | 9,990.85 | 9,533.05 | 10,024.25 | 10,169.17 |
| EXPENDITURE : | |||||
| Raw Materials | 5,293.05 | 5,323.86 | 5,393.80 | 5,766.12 | 4,796.96 |
| Power and Fuel Cost | 862.56 | 881.30 | 870.04 | 821.02 | 739.65 |
| Other Manufacturing Expenses | 788.43 | 804.57 | 754.94 | 737.74 | 670.47 |
| Selling and Administration Expenses | 317.70 | 342.70 | 279.15 | 299.26 | 353.95 |
| Miscellaneous Expenses | 225.02 | 146.00 | 122.58 | 172.28 | 246.83 |
| Employee Benefit Expenses | 908.83 | 867.79 | 820.61 | 749.98 | 713.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,494.37 | 1,624.63 | 1,291.93 | 1,477.85 | 2,647.38 |
| Interest | 92.35 | 77.02 | 101.99 | 101.86 | 99.53 |
| Gross Profit | 1,402.02 | 1,547.61 | 1,189.94 | 1,375.99 | 2,547.85 |
| Depreciation | 461.64 | 397.92 | 398.96 | 388.95 | 362.10 |
| Profit Before Tax | 940.38 | 1,149.69 | 790.98 | 987.04 | 2,185.75 |
| Current Tax | 187.29 | 240.69 | 177.44 | 224.98 | 521.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.07 | 29.93 | 5.91 | 12.99 | -12.72 |
| Reported Net Profit | 740.02 | 879.07 | 607.63 | 749.07 | 1,677.44 |
| Extraordinary Items | 45.98 | 54.50 | 46.04 | 32.13 | 22.99 |
| Adjusted Net Profit | 694.04 | 824.57 | 561.59 | 716.94 | 1,654.45 |
| Adjustment below Net Profit | 3.73 | 0.77 | 3.71 | 2.63 | 6.46 |
| Profit/Loss Balance carried down | 7,981.43 | 7,217.28 | 6,707.14 | 5,955.44 | 4,568.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 143.36 | 115.69 | 101.20 | 0.00 | 297.05 |
| P & L Balance carried down | 8,581.82 | 7,981.43 | 7,217.28 | 6,707.14 | 5,955.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 196.14 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 250.00 | 200.00 | 175.00 | 1,700.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 4.00 | 3.50 | 34.00 |
| Earnings Per Share-Unit Curr | 25.58 | 30.40 | 21.01 | 25.91 | 58.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 352.21 | 331.24 | 304.51 | 286.89 | 260.96 |
| Book Value(Adj)-Unit Curr | 352.21 | 331.24 | 304.51 | 286.89 | 260.96 |
