| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : VDEAL |
P/E(TTM) : 21.19 |
|
ISIN Demat : INE0U2M01015 |
Div & Yield% : - |
EPS(TTM) : 8.16 |
|
Book Value(₹) : 52.44 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 33.58 | 26.22 | 24.38 | 19.00 | 16.57 |
| Other Income | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 |
| Stock Adjustments | 16.47 | 2.22 | 1.16 | 1.48 | -1.85 |
| Total Income | 50.07 | 28.47 | 25.57 | 20.53 | 14.77 |
| EXPENDITURE : | |||||
| Raw Materials | 38.23 | 19.04 | 16.45 | 13.66 | 8.80 |
| Power and Fuel Cost | 0.05 | 0.06 | 0.06 | 0.04 | 0.02 |
| Other Manufacturing Expenses | 0.50 | 0.59 | 0.41 | 0.33 | 0.23 |
| Selling and Administration Expenses | 2.37 | 1.42 | 4.51 | 3.74 | 3.07 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.03 | 0.00 | 0.00 |
| Employee Benefit Expenses | 1.96 | 1.80 | 1.60 | 1.24 | 1.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.94 | 5.56 | 2.50 | 1.54 | 1.39 |
| Interest | 1.31 | 1.10 | 0.83 | 0.75 | 0.72 |
| Gross Profit | 5.63 | 4.46 | 1.67 | 0.79 | 0.67 |
| Depreciation | 0.30 | 0.20 | 0.19 | 0.48 | 0.36 |
| Profit Before Tax | 5.33 | 4.26 | 1.48 | 0.31 | 0.31 |
| Current Tax | 1.30 | 1.15 | 0.33 | 0.09 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.00 | 0.05 | -0.01 | 0.03 |
| Reported Net Profit | 3.99 | 3.11 | 1.10 | 0.23 | 0.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.99 | 3.11 | 1.10 | 0.23 | 0.23 |
| Adjustment below Net Profit | 0.00 | -2.54 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.01 | 2.44 | 1.34 | 1.11 | 0.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.00 | 3.01 | 2.44 | 1.34 | 1.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.16 | 9.50 | 369.55 | 77.54 | 76.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.44 | 19.19 | 1,147.47 | 777.91 | 700.37 |
| Book Value(Adj)-Unit Curr | 52.44 | - | - | - | - |