| Three M Paper Boards Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 544214 |
NSE Symbol : - |
P/E(TTM) : 4.13 |
|
ISIN Demat : INE0UK501010 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.20 |
|
Book Value(₹) : 53.98 |
Market Cap(₹Cr) : 41.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 265.53 | 272.23 | 327.25 | 312.90 | 165.09 |
| Other Income | 2.97 | 3.78 | 2.50 | 3.10 | 0.43 |
| Stock Adjustments | -1.11 | 1.11 | 6.08 | 10.75 | -0.29 |
| Total Income | 267.39 | 277.12 | 335.83 | 326.75 | 165.23 |
| EXPENDITURE : | |||||
| Raw Materials | 163.45 | 167.80 | 182.74 | 174.76 | 77.04 |
| Power and Fuel Cost | 38.48 | 36.19 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.17 | 13.07 | 20.27 | 20.65 | 15.65 |
| Selling and Administration Expenses | 17.09 | 18.59 | 96.30 | 96.50 | 45.76 |
| Miscellaneous Expenses | 0.42 | 0.41 | 0.49 | 1.28 | 3.13 |
| Employee Benefit Expenses | 12.86 | 14.01 | 14.36 | 16.02 | 9.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 24.92 | 27.06 | 21.66 | 17.55 | 14.56 |
| Interest | 6.19 | 7.46 | 9.64 | 7.33 | 6.66 |
| Gross Profit | 18.73 | 19.60 | 12.02 | 10.22 | 7.90 |
| Depreciation | 6.67 | 6.62 | 6.05 | 5.63 | 5.56 |
| Profit Before Tax | 12.06 | 12.98 | 5.97 | 4.59 | 2.34 |
| Current Tax | 3.25 | 3.38 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.19 | -1.65 | -0.64 | 1.32 | 0.61 |
| Reported Net Profit | 9.99 | 11.26 | 6.62 | 3.28 | 1.73 |
| Extraordinary Items | 0.00 | -0.07 | 0.00 | -0.17 | -0.03 |
| Adjusted Net Profit | 9.99 | 11.33 | 6.62 | 3.45 | 1.76 |
| Adjustment below Net Profit | 0.00 | -2.17 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 42.10 | 33.00 | 31.84 | 28.57 | 26.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -5.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 57.38 | 42.10 | 38.46 | 31.84 | 28.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.19 | 8.36 | 100.99 | 50.01 | 26.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.98 | 45.19 | 721.45 | 620.46 | 570.45 |
| Book Value(Adj)-Unit Curr | 53.98 | - | - | - | - |
