| NSB BPO Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 544571 |
NSE Symbol : - |
P/E(TTM) : 15.60 |
|
ISIN Demat : INE0SLP01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.27 |
|
Book Value(₹) : 99.73 |
Market Cap(₹Cr) : 133.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 138.12 | 128.03 | 114.24 | 100.60 | 95.45 |
| Other Income | 0.42 | 0.24 | 0.26 | 0.18 | 0.71 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 138.54 | 128.27 | 114.50 | 100.78 | 96.16 |
| EXPENDITURE : | |||||
| Raw Materials | 23.10 | 34.22 | 16.81 | 22.21 | 33.02 |
| Power and Fuel Cost | 1.80 | 2.00 | 2.08 | 1.76 | 1.28 |
| Other Manufacturing Expenses | 0.08 | 0.25 | 0.14 | 0.14 | 0.14 |
| Selling and Administration Expenses | 25.23 | 26.14 | 12.79 | 20.43 | 18.13 |
| Miscellaneous Expenses | 0.00 | 0.00 | 25.47 | 0.00 | 0.00 |
| Employee Benefit Expenses | 69.47 | 52.67 | 62.73 | 45.58 | 34.24 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.87 | 12.97 | -5.53 | 10.66 | 9.35 |
| Interest | 3.26 | 3.30 | 2.94 | 2.58 | 2.98 |
| Gross Profit | 15.61 | 9.67 | -8.47 | 8.08 | 6.37 |
| Depreciation | 3.76 | 3.19 | 3.26 | 3.73 | 4.23 |
| Profit Before Tax | 11.85 | 6.48 | -11.73 | 4.35 | 2.14 |
| Current Tax | 3.30 | 1.88 | 0.00 | 1.39 | 0.79 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.17 | -0.21 | -0.29 | -0.23 |
| Reported Net Profit | 8.54 | 4.78 | -11.52 | 3.25 | 1.58 |
| Extraordinary Items | 0.00 | 0.00 | -12.87 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.54 | 4.78 | 1.35 | 3.25 | 1.58 |
| Adjustment below Net Profit | 0.00 | -8.52 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 37.58 | 41.33 | 52.84 | 48.93 | 47.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 46.12 | 37.58 | 41.33 | 52.18 | 48.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.82 | 4.01 | -1,351.77 | 381.56 | 185.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 92.05 | 87.27 | 9,216.49 | 6,271.75 | 5,890.19 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
