| Vraj Iron & Steel Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544204 |
NSE Symbol : VRAJ |
P/E(TTM) : 13.51 |
|
ISIN Demat : INE0S2V01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.67 |
|
Book Value(₹) : 121.15 |
Market Cap(₹Cr) : 430.75 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 475.03 | 419.86 | 515.67 | 402.07 | 283.73 |
| Other Income | 3.83 | 4.41 | 1.75 | 0.35 | 0.23 |
| Stock Adjustments | 2.23 | 1.62 | -1.06 | 1.21 | -3.40 |
| Total Income | 481.09 | 425.89 | 516.36 | 403.63 | 280.56 |
| EXPENDITURE : | |||||
| Raw Materials | 345.57 | 284.38 | 381.50 | 302.85 | 206.95 |
| Power and Fuel Cost | 32.59 | 25.95 | 25.05 | 20.39 | 19.52 |
| Other Manufacturing Expenses | 19.05 | 19.90 | 19.53 | 21.92 | 18.66 |
| Selling and Administration Expenses | 5.08 | 4.95 | 3.56 | 3.70 | 2.73 |
| Miscellaneous Expenses | 1.18 | 0.81 | 0.50 | 0.43 | 0.38 |
| Employee Benefit Expenses | 11.08 | 8.55 | 7.29 | 5.57 | 4.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 66.53 | 81.36 | 78.92 | 48.76 | 27.91 |
| Interest | 2.04 | 2.90 | 3.48 | 4.24 | 6.05 |
| Gross Profit | 64.49 | 78.46 | 75.44 | 44.52 | 21.86 |
| Depreciation | 7.93 | 5.84 | 6.44 | 7.14 | 7.22 |
| Profit Before Tax | 56.56 | 72.62 | 69.00 | 37.38 | 14.64 |
| Current Tax | 12.75 | 18.49 | 17.81 | 9.51 | 3.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.99 | 0.01 | 0.08 | 0.37 | 0.97 |
| Reported Net Profit | 41.83 | 54.12 | 51.11 | 27.50 | 9.73 |
| Extraordinary Items | 0.00 | 0.32 | 0.00 | -0.01 | 0.01 |
| Adjusted Net Profit | 41.83 | 53.80 | 51.11 | 27.51 | 9.72 |
| Adjustment below Net Profit | 0.20 | -19.80 | 0.06 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 146.17 | 111.85 | 60.69 | 33.50 | 23.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 188.20 | 146.17 | 111.85 | 61.00 | 33.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.68 | 21.89 | 103.38 | 55.62 | 19.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.53 | 76.19 | 272.26 | 168.33 | 112.71 |
| Book Value(Adj)-Unit Curr | 116.53 | - | - | - | - |