| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : SHEEL |
P/E(TTM) : 10.36 |
|
ISIN Demat : INE0YJV01017 |
Div & Yield% : - |
EPS(TTM) : 5.79 |
|
Book Value(₹) : 62.40 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 110.02 | 101.75 | 103.11 | 88.94 | 84.39 |
| Other Income | 0.71 | 0.52 | 0.26 | 0.08 | 0.33 |
| Stock Adjustments | 0.00 | 0.00 | 13.47 | 7.47 | 5.55 |
| Total Income | 110.73 | 102.27 | 116.84 | 96.49 | 90.27 |
| EXPENDITURE : | |||||
| Raw Materials | 50.88 | 52.84 | 58.96 | 47.19 | 41.49 |
| Power and Fuel Cost | 0.09 | 0.13 | 0.32 | 0.09 | 0.00 |
| Other Manufacturing Expenses | 18.55 | 12.88 | 12.14 | 14.43 | 11.89 |
| Selling and Administration Expenses | 6.71 | 6.43 | 8.30 | 6.94 | 6.59 |
| Miscellaneous Expenses | 2.78 | 1.02 | 0.40 | 0.89 | 0.86 |
| Employee Benefit Expenses | 14.73 | 13.48 | 11.19 | 9.22 | 9.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.99 | 15.49 | 14.72 | 8.91 | 6.71 |
| Interest | 1.91 | 1.77 | 1.48 | 1.52 | 1.18 |
| Gross Profit | 15.08 | 13.72 | 13.24 | 7.39 | 5.53 |
| Depreciation | 1.07 | 0.90 | 0.99 | 1.02 | 0.94 |
| Profit Before Tax | 14.01 | 12.82 | 12.25 | 6.37 | 4.59 |
| Current Tax | 2.30 | 2.16 | 1.99 | 1.32 | 0.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.10 | -0.21 | -0.03 | -0.09 |
| Reported Net Profit | 11.76 | 10.76 | 10.47 | 5.08 | 4.51 |
| Extraordinary Items | -0.04 | 0.35 | 0.00 | 0.00 | 0.03 |
| Adjusted Net Profit | 11.80 | 10.41 | 10.47 | 5.08 | 4.48 |
| Adjustment below Net Profit | 0.00 | -10.36 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 66.95 | 68.05 | 59.00 | 55.21 | 51.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.50 | 1.33 | 1.28 | 1.28 |
| P & L Balance carried down | 78.70 | 66.95 | 68.15 | 59.00 | 55.21 |
| Dividend | 0.00 | 1.50 | 1.33 | 1.28 | 1.28 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 31.00 | 31.00 | 31.00 |
| Dividend Per Share(Rs) | 0.00 | 1.00 | 3.10 | 3.10 | 3.10 |
| Earnings Per Share-Unit Curr | 5.78 | 7.19 | 25.28 | 12.25 | 10.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.40 | 56.09 | 175.42 | 153.34 | 144.19 |
| Book Value(Adj)-Unit Curr | 62.40 | - | - | - | - |
