| Kross Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 544253 |
NSE Symbol : KROSS |
P/E(TTM) : 27.41 |
|
ISIN Demat : INE0O6601022 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.74 |
|
Book Value(₹) : 70.25 |
Market Cap(₹Cr) : 1,368.57 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 620.41 | 620.25 | 488.63 | 297.46 | 183.77 |
| Other Income | 5.27 | 1.21 | 0.73 | 0.43 | 0.44 |
| Stock Adjustments | -1.59 | 22.78 | 4.46 | -0.72 | -1.45 |
| Total Income | 624.09 | 644.24 | 493.82 | 297.17 | 182.76 |
| EXPENDITURE : | |||||
| Raw Materials | 352.34 | 378.68 | 294.17 | 159.57 | 87.28 |
| Power and Fuel Cost | 23.24 | 25.66 | 15.84 | 7.98 | 8.21 |
| Other Manufacturing Expenses | 103.81 | 101.37 | 37.93 | 68.99 | 43.46 |
| Selling and Administration Expenses | 12.94 | 15.83 | 8.26 | 8.98 | 6.74 |
| Miscellaneous Expenses | 10.70 | 10.30 | 53.92 | 1.49 | 1.30 |
| Employee Benefit Expenses | 34.54 | 30.42 | 25.44 | 20.18 | 16.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 86.53 | 81.98 | 58.25 | 29.97 | 19.61 |
| Interest | 12.29 | 14.90 | 12.22 | 8.16 | 9.02 |
| Gross Profit | 74.24 | 67.08 | 46.03 | 21.81 | 10.59 |
| Depreciation | 6.85 | 5.79 | 4.32 | 5.50 | 4.76 |
| Profit Before Tax | 67.39 | 61.29 | 41.71 | 16.31 | 5.83 |
| Current Tax | 17.83 | 16.05 | 10.18 | 3.95 | 1.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.53 | 0.36 | 0.60 | 0.19 | -0.71 |
| Reported Net Profit | 48.03 | 44.88 | 30.93 | 12.17 | 4.77 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.01 | 0.04 |
| Adjusted Net Profit | 48.00 | 44.88 | 30.93 | 12.16 | 4.73 |
| Adjustment below Net Profit | -0.17 | -5.90 | 0.12 | 0.33 | 0.00 |
| Profit/Loss Balance carried down | 119.76 | 80.77 | 51.07 | 38.58 | 33.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -2.92 | 0.00 | 1.35 | 0.00 | 0.00 |
| P & L Balance carried down | 170.54 | 119.76 | 80.77 | 51.07 | 38.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.44 | 8.30 | 22.87 | 9.00 | 3.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 67.35 | 27.14 | 75.51 | 53.54 | 44.30 |
| Book Value(Adj)-Unit Curr | 67.35 | - | - | - | - |