| Swashthik Plascon Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 544035 |
NSE Symbol : - |
P/E(TTM) : 11.42 |
|
ISIN Demat : INE0RDR01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.68 |
|
Book Value(₹) : 41.94 |
Market Cap(₹Cr) : 59.57 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 47.57 | 43.48 | 45.62 | 49.47 | 33.90 |
| Other Income | 1.54 | 3.85 | 0.27 | 0.39 | 1.44 |
| Stock Adjustments | 1.06 | 6.59 | 4.75 | 0.09 | 1.50 |
| Total Income | 50.17 | 53.92 | 50.64 | 49.95 | 36.84 |
| EXPENDITURE : | |||||
| Raw Materials | 30.30 | 36.05 | 36.43 | 39.35 | 25.90 |
| Power and Fuel Cost | 3.48 | 3.01 | 0.03 | 2.51 | 2.47 |
| Other Manufacturing Expenses | 1.85 | 0.52 | 0.21 | 0.89 | 1.09 |
| Selling and Administration Expenses | 1.10 | 1.39 | 3.66 | 1.00 | 1.39 |
| Miscellaneous Expenses | 0.20 | 0.34 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 3.91 | 3.49 | 3.92 | 3.25 | 3.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.33 | 9.13 | 6.38 | 2.95 | 2.99 |
| Interest | 1.34 | 0.90 | 2.18 | 1.62 | 1.66 |
| Gross Profit | 7.99 | 8.23 | 4.20 | 1.33 | 1.33 |
| Depreciation | 1.97 | 0.97 | 0.96 | 1.10 | 1.13 |
| Profit Before Tax | 6.02 | 7.26 | 3.24 | 0.23 | 0.20 |
| Current Tax | 0.05 | 1.74 | 0.44 | 0.10 | 0.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.75 | -0.03 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 5.22 | 5.55 | 2.80 | 0.13 | 0.07 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.22 | 5.55 | 2.80 | 0.13 | 0.07 |
| Adjustment below Net Profit | -0.13 | -0.33 | 0.18 | 0.00 | -0.18 |
| Profit/Loss Balance carried down | 8.91 | 3.68 | 0.70 | 0.19 | 0.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 13.99 | 8.91 | 3.68 | 0.32 | 0.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.68 | 3.16 | 2.18 | 0.22 | 0.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.94 | 35.35 | 15.89 | 10.53 | 10.31 |
| Book Value(Adj)-Unit Curr | 41.94 | 35.35 | - | - | - |