| Shanti Spintex Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 544059 |
NSE Symbol : - |
P/E(TTM) : 9.50 |
|
ISIN Demat : INE0QZQ01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.00 |
|
Book Value(₹) : 57.30 |
Market Cap(₹Cr) : 96.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 709.94 | 505.83 | 370.33 | 254.91 | 112.80 |
| Other Income | 0.52 | 1.25 | 0.38 | 0.36 | 0.14 |
| Stock Adjustments | 4.10 | -0.77 | 10.73 | 1.27 | -1.65 |
| Total Income | 714.56 | 506.31 | 381.44 | 256.54 | 111.29 |
| EXPENDITURE : | |||||
| Raw Materials | 674.79 | 456.60 | 332.89 | 223.26 | 81.93 |
| Power and Fuel Cost | 6.16 | 6.56 | 7.11 | 5.04 | 3.96 |
| Other Manufacturing Expenses | 9.49 | 13.71 | 16.10 | 11.93 | 10.00 |
| Selling and Administration Expenses | 1.37 | 1.27 | 0.71 | 1.19 | 1.58 |
| Miscellaneous Expenses | 0.31 | 0.21 | 0.10 | 0.64 | 0.36 |
| Employee Benefit Expenses | 2.10 | 2.07 | 2.49 | 2.19 | 2.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.34 | 25.90 | 22.04 | 12.27 | 11.46 |
| Interest | 1.72 | 3.23 | 3.39 | 2.42 | 2.68 |
| Gross Profit | 18.62 | 22.67 | 18.65 | 9.85 | 8.78 |
| Depreciation | 5.04 | 4.77 | 4.52 | 4.08 | 4.09 |
| Profit Before Tax | 13.58 | 17.90 | 14.13 | 5.77 | 4.69 |
| Current Tax | 3.40 | 3.53 | 2.61 | 0.37 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 1.35 | 1.40 | 0.53 | 1.31 |
| Reported Net Profit | 10.20 | 13.02 | 10.13 | 4.87 | 3.38 |
| Extraordinary Items | 0.06 | 0.72 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 10.14 | 12.30 | 10.13 | 4.87 | 3.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | -5.93 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 36.41 | 23.39 | 6.00 | 8.65 | 5.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -13.19 | 0.00 | 0.00 |
| P & L Balance carried down | 46.61 | 36.41 | 23.39 | 13.52 | 8.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.04 | 7.71 | 14.26 | 6.85 | 4.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.30 | 51.26 | 79.01 | 65.11 | 58.26 |
| Book Value(Adj)-Unit Curr | 57.30 | 51.26 | - | - | - |
