| Shri Balaji Valve Components Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544074 |
NSE Symbol : - |
P/E(TTM) : 10.04 |
|
ISIN Demat : INE0RNZ01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.97 |
|
Book Value(₹) : 54.34 |
Market Cap(₹Cr) : 65.28 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 11.27 | 10.88 | 7.66 | 0.00 | 0.00 |
| Net Sales | 81.01 | 82.56 | 62.32 | 38.85 | 16.15 |
| Other Income | 1.36 | 0.57 | 0.67 | 0.21 | 0.02 |
| Stock Adjustments | -2.79 | 1.14 | 1.87 | 2.00 | 1.71 |
| Total Income | 79.58 | 84.27 | 64.86 | 41.06 | 17.88 |
| EXPENDITURE : | |||||
| Raw Materials | 45.14 | 51.21 | 38.83 | 26.08 | 11.46 |
| Power and Fuel Cost | 1.48 | 1.36 | 1.24 | 1.00 | 0.55 |
| Other Manufacturing Expenses | 2.13 | 2.08 | 1.82 | 0.34 | 0.19 |
| Selling and Administration Expenses | 2.57 | 2.51 | 0.91 | 2.31 | 1.40 |
| Miscellaneous Expenses | 0.53 | 0.21 | 0.02 | 0.01 | 0.02 |
| Employee Benefit Expenses | 13.64 | 12.06 | 10.10 | 8.27 | 3.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.07 | 14.84 | 11.94 | 3.05 | 0.53 |
| Interest | 1.57 | 1.53 | 1.36 | 0.42 | 0.26 |
| Gross Profit | 12.50 | 13.31 | 10.58 | 2.63 | 0.27 |
| Depreciation | 3.69 | 2.09 | 1.90 | 0.53 | 0.28 |
| Profit Before Tax | 8.81 | 11.22 | 8.68 | 2.10 | -0.01 |
| Current Tax | 1.81 | 3.39 | 2.22 | 0.65 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.50 | -0.50 | -0.03 | -0.09 | 0.02 |
| Reported Net Profit | 6.50 | 8.33 | 6.48 | 1.53 | -0.03 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.50 | 8.29 | 6.48 | 1.53 | -0.03 |
| Adjustment below Net Profit | 0.00 | -6.04 | -0.07 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.24 | 7.95 | 1.54 | -0.06 | -0.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 16.74 | 10.24 | 7.95 | 1.48 | -0.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.97 | 10.20 | 6,484.40 | 1,534.70 | -32.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 54.34 | 46.37 | 7,963.00 | 1,487.00 | -47.70 |
| Book Value(Adj)-Unit Curr | 54.34 | 46.37 | - | - | - |
