| Cello World Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 544012 |
NSE Symbol : CELLO |
P/E(TTM) : 183.85 |
|
ISIN Demat : INE0LMW01024 |
Div & Yield% : 0.38 |
EPS(TTM) : 2.17 |
|
Book Value(₹) : 72.67 |
Market Cap(₹Cr) : 8,812.21 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,115.50 | 1,112.63 | 1,016.18 | 907.57 | 627.08 |
| Other Income | 66.83 | 41.59 | 8.86 | 2.23 | 1.19 |
| Stock Adjustments | -51.78 | 42.60 | -26.76 | 45.66 | 42.15 |
| Total Income | 1,130.55 | 1,196.82 | 998.28 | 955.46 | 670.42 |
| EXPENDITURE : | |||||
| Raw Materials | 819.42 | 864.59 | 743.88 | 762.71 | 551.09 |
| Power and Fuel Cost | 0.44 | 0.47 | 0.42 | 0.38 | 0.28 |
| Other Manufacturing Expenses | 6.61 | 4.23 | 4.38 | 4.40 | 9.73 |
| Selling and Administration Expenses | 145.97 | 125.87 | 112.92 | 88.64 | 26.59 |
| Miscellaneous Expenses | 6.72 | 2.68 | 3.40 | 13.89 | 4.51 |
| Employee Benefit Expenses | 50.92 | 47.14 | 39.89 | 31.48 | 24.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 100.48 | 151.84 | 93.37 | 53.96 | 53.52 |
| Interest | 1.06 | 0.70 | 7.73 | 0.55 | 0.31 |
| Gross Profit | 99.42 | 151.14 | 85.64 | 53.41 | 53.21 |
| Depreciation | 3.42 | 3.34 | 4.02 | 1.66 | 0.70 |
| Profit Before Tax | 96.00 | 147.80 | 81.62 | 51.75 | 52.51 |
| Current Tax | 17.00 | 31.98 | 19.81 | 15.89 | 13.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.50 | 4.20 | -0.25 | -2.20 | -0.29 |
| Reported Net Profit | 80.49 | 111.62 | 62.08 | 38.06 | 38.96 |
| Extraordinary Items | 32.57 | 33.57 | 0.47 | 0.01 | 0.17 |
| Adjusted Net Profit | 47.92 | 78.05 | 61.61 | 38.05 | 38.79 |
| Adjustment below Net Profit | 0.00 | 63.95 | 0.00 | -97.49 | 0.03 |
| Profit/Loss Balance carried down | 271.67 | 134.64 | 72.56 | 132.00 | 93.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 38.54 | 38.54 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 313.61 | 271.67 | 134.64 | 72.56 | 132.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.64 | 5.05 | 2.92 | 1.95 | 38,956.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.67 | 70.77 | 33.59 | 8.71 | 132,084.20 |
| Book Value(Adj)-Unit Curr | 72.67 | 70.77 | 33.59 | - | - |
