| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : KARNIKA |
P/E(TTM) : 28.18 |
|
ISIN Demat : INE0MGA01012 |
Div & Yield% : - |
EPS(TTM) : 4.04 |
|
Book Value(₹) : 13.66 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 172.55 | 127.27 | 124.59 | 98.81 | 47.46 |
| Other Income | 3.73 | 1.18 | 1.46 | 0.12 | 0.33 |
| Stock Adjustments | 4.68 | -1.80 | 14.39 | 14.59 | 2.88 |
| Total Income | 180.96 | 126.65 | 140.44 | 113.52 | 50.67 |
| EXPENDITURE : | |||||
| Raw Materials | 100.23 | 62.98 | 76.21 | 96.84 | 44.43 |
| Power and Fuel Cost | 0.54 | 0.50 | 0.26 | 0.26 | 0.19 |
| Other Manufacturing Expenses | 38.64 | 31.01 | 34.88 | 0.11 | 0.11 |
| Selling and Administration Expenses | 8.09 | 8.77 | 8.54 | 4.48 | 2.46 |
| Miscellaneous Expenses | 0.51 | 0.25 | 0.60 | 0.18 | 0.07 |
| Employee Benefit Expenses | 3.11 | 3.88 | 3.32 | 1.91 | 0.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.84 | 19.27 | 16.65 | 9.72 | 2.43 |
| Interest | 4.54 | 4.90 | 5.17 | 2.33 | 1.04 |
| Gross Profit | 25.30 | 14.37 | 11.48 | 7.39 | 1.39 |
| Depreciation | 1.13 | 0.78 | 0.39 | 0.22 | 0.14 |
| Profit Before Tax | 24.17 | 13.59 | 11.09 | 7.17 | 1.25 |
| Current Tax | 6.15 | 3.58 | 2.94 | 2.65 | 0.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.09 | -0.03 | -0.02 | -0.03 |
| Reported Net Profit | 18.03 | 10.10 | 8.18 | 4.54 | 0.82 |
| Extraordinary Items | 1.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 16.73 | 10.10 | 8.18 | 4.54 | 0.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.05 | -4.54 | -0.82 |
| Profit/Loss Balance carried down | 18.23 | 8.13 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 36.14 | 18.23 | 8.13 | 0.00 | 0.00 |
| Dividend | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.54 | 8.15 | 8.99 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.27 | 42.83 | 19.70 | 0.00 | 0.00 |
| Book Value(Adj)-Unit Curr | 11.45 | 42.83 | - | - | - |
