| Epack Durable Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 544095 |
NSE Symbol : EPACK |
P/E(TTM) : 46.06 |
|
ISIN Demat : INE0G5901015 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.45 |
|
Book Value(₹) : 100.52 |
Market Cap(₹Cr) : 2,415.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,170.87 | 1,419.56 | 1,519.76 | 916.16 | 736.25 |
| Other Income | 21.08 | 8.95 | 1.65 | 3.51 | 3.41 |
| Stock Adjustments | 26.15 | 57.81 | 3.28 | 4.56 | 5.87 |
| Total Income | 2,218.10 | 1,486.32 | 1,524.69 | 924.23 | 745.53 |
| EXPENDITURE : | |||||
| Raw Materials | 1,843.88 | 1,247.74 | 1,331.99 | 806.47 | 654.96 |
| Power and Fuel Cost | 17.61 | 11.03 | 8.51 | 4.08 | 3.50 |
| Other Manufacturing Expenses | 78.84 | 33.17 | 32.46 | 16.90 | 14.75 |
| Selling and Administration Expenses | 15.64 | 12.47 | 15.14 | 7.93 | 6.29 |
| Miscellaneous Expenses | 14.06 | 8.61 | 13.52 | 0.63 | 3.85 |
| Employee Benefit Expenses | 69.25 | 48.20 | 28.12 | 19.66 | 16.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 178.82 | 125.10 | 94.94 | 68.56 | 45.18 |
| Interest | 53.93 | 38.95 | 31.23 | 22.78 | 25.58 |
| Gross Profit | 124.89 | 86.15 | 63.71 | 45.78 | 19.60 |
| Depreciation | 47.39 | 35.48 | 21.73 | 13.14 | 8.99 |
| Profit Before Tax | 77.50 | 50.67 | 41.98 | 32.64 | 10.61 |
| Current Tax | 15.47 | 8.88 | 9.16 | 6.74 | 2.91 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.81 | 5.32 | 2.32 | 1.73 | 0.16 |
| Reported Net Profit | 58.23 | 36.48 | 30.51 | 24.17 | 7.54 |
| Extraordinary Items | -0.03 | 0.08 | -1.13 | 0.00 | 0.04 |
| Adjusted Net Profit | 58.26 | 36.40 | 31.64 | 24.17 | 7.50 |
| Adjustment below Net Profit | -0.30 | -0.21 | -0.18 | -0.11 | 0.01 |
| Profit/Loss Balance carried down | 110.21 | 73.95 | 38.71 | 20.74 | 13.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 168.21 | 110.21 | 69.03 | 44.80 | 20.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.07 | 3.81 | 5.86 | 4.64 | 1.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 99.68 | 93.31 | 56.44 | 50.62 | 14.31 |
| Book Value(Adj)-Unit Curr | 99.68 | 93.31 | - | - | - |