| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.62 | 12.25 | 10.18 | 9.55 | 6.45 |
| Other Income | 0.38 | 0.30 | 0.13 | 0.20 | 0.11 |
| Stock Adjustments | -0.09 | 0.01 | 0.00 | 0.18 | 0.12 |
| Total Income | 13.91 | 12.56 | 10.31 | 9.93 | 6.68 |
| EXPENDITURE : | |||||
| Raw Materials | 6.12 | 5.24 | 4.82 | 5.19 | 3.59 |
| Power and Fuel Cost | 0.12 | 0.13 | 0.12 | 0.12 | 0.11 |
| Other Manufacturing Expenses | 1.25 | 1.79 | 0.91 | 1.75 | 1.39 |
| Selling and Administration Expenses | 1.73 | 1.12 | 1.67 | 0.67 | 0.57 |
| Miscellaneous Expenses | 1.06 | 0.94 | 0.27 | 0.28 | 0.20 |
| Employee Benefit Expenses | 1.94 | 1.29 | 1.30 | 1.00 | 0.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.70 | 2.04 | 1.21 | 0.92 | -0.10 |
| Interest | 0.20 | 0.12 | 0.16 | 0.10 | 0.17 |
| Gross Profit | 1.50 | 1.92 | 1.05 | 0.82 | -0.27 |
| Depreciation | 0.72 | 0.70 | 0.58 | 0.63 | 0.25 |
| Profit Before Tax | 0.78 | 1.22 | 0.47 | 0.19 | -0.52 |
| Current Tax | 0.25 | 0.19 | 0.07 | 0.03 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.35 | -0.02 | -0.01 | 0.00 |
| Reported Net Profit | 0.55 | 0.68 | 0.42 | 0.16 | -0.52 |
| Extraordinary Items | 0.27 | 0.26 | 0.04 | 0.01 | 0.02 |
| Adjusted Net Profit | 0.28 | 0.42 | 0.38 | 0.15 | -0.54 |
| Adjustment below Net Profit | 0.67 | -0.03 | 0.01 | 0.00 | 1.42 |
| Profit/Loss Balance carried down | 2.11 | 1.53 | 1.33 | 1.23 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.08 | 0.08 | 0.06 | 0.06 | -0.34 |
| P & L Balance carried down | 3.24 | 2.11 | 1.70 | 1.33 | 1.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 20.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 2.00 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 13.64 | 17.11 | 10.60 | 4.02 | -13.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 111.91 | 119.53 | 64.97 | 53.64 | 53.98 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
