| GMM Pfaudler Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505255 |
NSE Symbol : GMMPFAUDLR |
P/E(TTM) : 59.93 |
|
ISIN Demat : INE541A01023 |
Div & Yield% : 0.22 |
EPS(TTM) : 15.26 |
|
Book Value(₹) : 181.65 |
Market Cap(₹Cr) : 4,111.79 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 921.13 | 1,030.61 | 1,074.79 | 814.82 | 640.81 |
| Other Income | 5.52 | 1.98 | 23.33 | 3.76 | 7.89 |
| Stock Adjustments | -29.07 | -50.96 | 8.83 | 41.11 | -10.32 |
| Total Income | 897.58 | 981.63 | 1,106.95 | 859.69 | 638.38 |
| EXPENDITURE : | |||||
| Raw Materials | 446.45 | 473.30 | 537.13 | 402.12 | 263.71 |
| Power and Fuel Cost | 39.26 | 46.23 | 51.93 | 42.45 | 25.20 |
| Other Manufacturing Expenses | 107.52 | 142.04 | 139.45 | 98.14 | 71.26 |
| Selling and Administration Expenses | 65.72 | 54.49 | 67.47 | 41.26 | 32.20 |
| Miscellaneous Expenses | 16.50 | 18.55 | 19.98 | 13.58 | 14.60 |
| Employee Benefit Expenses | 106.23 | 106.25 | 96.42 | 86.55 | 69.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 115.90 | 140.77 | 194.57 | 175.59 | 161.51 |
| Interest | 28.52 | 34.35 | 27.12 | 15.00 | 6.66 |
| Gross Profit | 87.38 | 106.42 | 167.45 | 160.59 | 154.85 |
| Depreciation | 31.21 | 36.71 | 36.38 | 33.57 | 28.95 |
| Profit Before Tax | 56.17 | 69.71 | 131.07 | 127.02 | 125.90 |
| Current Tax | 15.52 | 19.97 | 30.79 | 32.07 | 31.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.60 | -1.31 | 1.34 | -0.01 | -0.46 |
| Reported Net Profit | 42.25 | 51.05 | 98.94 | 94.96 | 95.10 |
| Extraordinary Items | 0.24 | 0.26 | 14.29 | 0.03 | 0.16 |
| Adjusted Net Profit | 42.01 | 50.79 | 84.65 | 94.93 | 94.94 |
| Adjustment below Net Profit | -0.63 | -1.26 | 0.09 | -0.87 | -1.52 |
| Profit/Loss Balance carried down | 536.02 | 495.22 | 405.08 | 318.30 | 232.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.99 | 8.99 | 8.89 | 7.31 | 7.31 |
| P & L Balance carried down | 568.65 | 536.02 | 495.22 | 405.08 | 318.30 |
| Dividend | 4.50 | 4.50 | 4.50 | 4.39 | 4.39 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 300.00 | 250.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 6.00 | 5.00 |
| Earnings Per Share-Unit Curr | 9.40 | 11.36 | 22.01 | 65.04 | 65.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 174.59 | 167.12 | 157.50 | 304.53 | 244.76 |
| Book Value(Adj)-Unit Curr | 174.59 | 167.12 | 157.50 | 101.51 | 81.59 |
