| Vishal Mega Mart Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544307 |
NSE Symbol : VMM |
P/E(TTM) : 72.66 |
|
ISIN Demat : INE01EA01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.39 |
|
Book Value(₹) : 15.02 |
Market Cap(₹Cr) : 47,316.57 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,631.38 | 5,946.60 | 6,238.79 | 5,619.15 | 4,199.30 |
| Other Income | 70.81 | 45.11 | 21.58 | 20.14 | 21.64 |
| Stock Adjustments | 117.39 | -115.04 | 72.21 | 73.12 | 20.73 |
| Total Income | 6,819.58 | 5,876.67 | 6,332.58 | 5,712.41 | 4,241.67 |
| EXPENDITURE : | |||||
| Raw Materials | 5,418.86 | 4,745.81 | 5,340.59 | 4,885.65 | 3,523.61 |
| Power and Fuel Cost | 1.44 | 1.69 | 1.22 | 1.11 | 0.85 |
| Other Manufacturing Expenses | 72.68 | 64.02 | 47.72 | 1.61 | 29.61 |
| Selling and Administration Expenses | 68.05 | 57.74 | 237.02 | 210.63 | 155.10 |
| Miscellaneous Expenses | 18.71 | 14.62 | 12.86 | 44.01 | 8.72 |
| Employee Benefit Expenses | 177.56 | 188.66 | 110.54 | 83.67 | 79.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,062.29 | 804.13 | 582.63 | 485.73 | 444.42 |
| Interest | 11.76 | 11.99 | 15.75 | 30.70 | 71.01 |
| Gross Profit | 1,050.53 | 792.14 | 566.88 | 455.03 | 373.41 |
| Depreciation | 172.78 | 160.08 | 141.76 | 125.58 | 116.84 |
| Profit Before Tax | 877.75 | 632.06 | 425.12 | 329.45 | 256.57 |
| Current Tax | 237.61 | 173.02 | 129.60 | 97.08 | 77.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -15.95 | -13.52 | -22.34 | -14.14 | -12.43 |
| Reported Net Profit | 656.08 | 472.57 | 317.86 | 246.51 | 191.34 |
| Extraordinary Items | -0.62 | -0.47 | 8.90 | 0.61 | -1.82 |
| Adjusted Net Profit | 656.70 | 473.04 | 308.96 | 245.90 | 193.16 |
| Adjustment below Net Profit | 0.52 | -0.01 | -0.13 | 0.08 | 0.23 |
| Profit/Loss Balance carried down | 1,413.39 | 940.82 | 623.68 | 377.48 | 186.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.59 | 0.39 | 0.10 |
| P & L Balance carried down | 2,069.99 | 1,413.39 | 940.82 | 623.68 | 377.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.40 | 1.03 | 0.70 | 0.55 | 0.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.04 | 13.48 | 12.36 | 11.65 | 11.09 |
| Book Value(Adj)-Unit Curr | 15.04 | 13.48 | - | - | - |
