| Sedemac Mechatronics Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 544723 |
NSE Symbol : SEDEMAC |
P/E(TTM) : 116.14 |
|
ISIN Demat : INE00XB01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 27.13 |
|
Book Value(₹) : 101.70 |
Market Cap(₹Cr) : 13,917.68 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,058.38 | 658.36 | 530.65 | 423.03 | 283.27 |
| Other Income | 5.33 | 4.23 | 5.30 | 6.89 | 2.65 |
| Stock Adjustments | 16.30 | 3.96 | 3.76 | 0.63 | 3.79 |
| Total Income | 1,080.01 | 666.55 | 539.71 | 430.55 | 289.71 |
| EXPENDITURE : | |||||
| Raw Materials | 662.11 | 414.61 | 366.77 | 303.96 | 196.34 |
| Power and Fuel Cost | 8.79 | 5.76 | 4.58 | 3.72 | 2.55 |
| Other Manufacturing Expenses | 64.07 | 36.93 | 30.28 | 25.39 | 5.01 |
| Selling and Administration Expenses | 17.52 | 12.40 | 10.47 | 11.53 | 16.25 |
| Miscellaneous Expenses | 32.32 | 18.41 | 10.03 | 7.92 | 11.48 |
| Employee Benefit Expenses | 107.70 | 80.73 | 60.18 | 48.01 | 25.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 222.20 | 125.06 | 83.13 | 54.24 | 32.12 |
| Interest | 8.53 | 12.03 | 38.45 | 16.04 | 7.09 |
| Gross Profit | 213.67 | 113.03 | 44.68 | 38.20 | 25.03 |
| Depreciation | 63.48 | 45.33 | 35.86 | 30.19 | 20.61 |
| Profit Before Tax | 150.19 | 67.70 | 8.82 | 8.01 | 4.42 |
| Current Tax | 24.66 | 12.90 | 6.25 | 2.50 | 0.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 21.95 | 7.75 | -3.32 | -3.07 | 0.00 |
| Reported Net Profit | 103.58 | 47.05 | 5.88 | 8.57 | 3.50 |
| Extraordinary Items | 2.23 | 0.25 | -0.10 | -0.01 | 0.00 |
| Adjusted Net Profit | 101.35 | 46.80 | 5.98 | 8.58 | 3.50 |
| Adjustment below Net Profit | -0.29 | -0.47 | 0.48 | -8.55 | 0.00 |
| Profit/Loss Balance carried down | 44.04 | -2.54 | -8.89 | -8.92 | -12.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 147.33 | 44.04 | -2.54 | -8.89 | -8.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 23.46 | 15,683.33 | 5,343.64 | 7,793.64 | 3,181.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 101.72 | 101,126.67 | 112,760.91 | 104,490.91 | 103,890.91 |
| Book Value(Adj)-Unit Curr | 101.72 | - | - | - | - |
