| Disa India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500068 |
NSE Symbol : DISAQ |
P/E(TTM) : 31.54 |
|
ISIN Demat : INE131C01011 |
Div & Yield% : 1.63 |
EPS(TTM) : 388.68 |
|
Book Value(₹) : 2,076.21 |
Market Cap(₹Cr) : 1,782.89 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 424.70 | 384.69 | 319.15 | 252.41 | 247.67 |
| Other Income | 13.71 | 19.30 | 15.48 | 10.48 | 10.32 |
| Stock Adjustments | 5.65 | -10.36 | 11.91 | -1.90 | 9.63 |
| Total Income | 444.06 | 393.63 | 346.54 | 260.99 | 267.62 |
| EXPENDITURE : | |||||
| Raw Materials | 253.75 | 220.20 | 202.32 | 143.39 | 148.49 |
| Power and Fuel Cost | 1.01 | 1.02 | 1.20 | 1.16 | 0.98 |
| Other Manufacturing Expenses | 9.34 | 7.47 | 6.21 | 2.39 | 0.95 |
| Selling and Administration Expenses | 47.47 | 36.47 | 26.38 | 24.21 | 22.37 |
| Miscellaneous Expenses | 7.88 | 6.72 | 5.87 | 5.41 | 4.10 |
| Employee Benefit Expenses | 46.88 | 44.43 | 43.41 | 41.05 | 36.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 77.73 | 77.32 | 61.15 | 43.38 | 54.45 |
| Interest | 0.35 | 0.51 | 0.71 | 0.63 | 0.78 |
| Gross Profit | 77.38 | 76.81 | 60.44 | 42.75 | 53.67 |
| Depreciation | 4.70 | 4.62 | 4.54 | 4.31 | 3.34 |
| Profit Before Tax | 72.68 | 72.19 | 55.90 | 38.44 | 50.33 |
| Current Tax | 18.79 | 18.62 | 14.81 | 9.67 | 13.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.17 | -0.45 | 0.35 | -0.20 |
| Reported Net Profit | 53.92 | 53.74 | 41.54 | 28.42 | 37.44 |
| Extraordinary Items | -2.60 | -0.84 | -1.82 | 0.07 | 0.12 |
| Adjusted Net Profit | 56.52 | 54.58 | 43.36 | 28.35 | 37.32 |
| Adjustment below Net Profit | -0.59 | -0.60 | -0.40 | -0.33 | 0.10 |
| Profit/Loss Balance carried down | 261.47 | 237.41 | 212.26 | 200.16 | 185.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 14.54 | 29.08 | 15.99 | 15.99 | 23.26 |
| P & L Balance carried down | 300.26 | 261.47 | 237.41 | 212.26 | 200.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 21.81 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,000.00 | 2,000.00 | 2,000.00 | 1,100.00 | 1,600.00 |
| Dividend Per Share(Rs) | 200.00 | 200.00 | 200.00 | 110.00 | 160.00 |
| Earnings Per Share-Unit Curr | 371.86 | 370.62 | 286.48 | 196.00 | 258.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2,082.21 | 1,814.69 | 1,648.76 | 1,475.31 | 1,391.86 |
| Book Value(Adj)-Unit Curr | 2,082.21 | 1,814.69 | 1,648.76 | 1,475.31 | 1,391.86 |
