| Blue Star Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 500067 |
NSE Symbol : BLUESTARCO |
P/E(TTM) : 82.47 |
|
ISIN Demat : INE472A01039 |
Div & Yield% : 0.52 |
EPS(TTM) : 21.04 |
|
Book Value(₹) : 138.67 |
Market Cap(₹Cr) : 35,676.22 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11,325.75 | 8,998.88 | 7,353.13 | 5,395.49 | 3,842.23 |
| Other Income | 61.58 | 41.30 | 200.64 | 36.10 | 62.17 |
| Stock Adjustments | 278.60 | -108.64 | 149.59 | 48.60 | -25.49 |
| Total Income | 11,665.93 | 8,931.54 | 7,703.36 | 5,480.19 | 3,878.91 |
| EXPENDITURE : | |||||
| Raw Materials | 6,075.32 | 4,485.95 | 4,112.00 | 2,913.94 | 1,963.46 |
| Power and Fuel Cost | 21.33 | 18.13 | 25.36 | 17.41 | 13.68 |
| Other Manufacturing Expenses | 3,138.58 | 2,511.93 | 1,863.93 | 1,412.30 | 1,016.68 |
| Selling and Administration Expenses | 752.90 | 576.29 | 459.97 | 331.22 | 253.74 |
| Miscellaneous Expenses | 132.87 | 119.04 | 102.63 | 55.77 | 51.54 |
| Employee Benefit Expenses | 747.69 | 597.18 | 496.35 | 421.90 | 325.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 797.24 | 623.02 | 643.12 | 327.65 | 254.58 |
| Interest | 50.89 | 55.98 | 58.18 | 51.41 | 67.89 |
| Gross Profit | 746.35 | 567.04 | 584.94 | 276.24 | 186.69 |
| Depreciation | 96.42 | 75.35 | 80.34 | 80.49 | 88.34 |
| Profit Before Tax | 649.93 | 491.69 | 504.60 | 195.75 | 98.35 |
| Current Tax | 164.44 | 116.19 | 118.13 | 48.01 | 18.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.59 | 8.00 | 19.89 | 20.00 | 14.41 |
| Reported Net Profit | 484.90 | 367.50 | 366.58 | 127.74 | 65.93 |
| Extraordinary Items | -2.92 | -1.58 | 119.07 | 1.75 | 25.53 |
| Adjusted Net Profit | 487.82 | 369.08 | 247.51 | 125.99 | 40.40 |
| Adjustment below Net Profit | -1.57 | -1.68 | -0.16 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 970.27 | 720.03 | 449.91 | 369.27 | 303.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 143.92 | 115.58 | 96.30 | 38.52 | 0.00 |
| P & L Balance carried down | 1,309.68 | 970.27 | 720.03 | 458.49 | 369.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 450.00 | 350.00 | 600.00 | 500.00 | 200.00 |
| Dividend Per Share(Rs) | 9.00 | 7.00 | 12.00 | 10.00 | 4.00 |
| Earnings Per Share-Unit Curr | 23.58 | 17.87 | 38.07 | 13.26 | 6.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 138.84 | 122.15 | 132.75 | 104.71 | 95.44 |
| Book Value(Adj)-Unit Curr | 138.84 | 122.15 | 66.38 | 52.36 | 47.72 |